[PARAMON] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 25.0%
YoY- 0.08%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 372,626 488,456 705,974 927,958 957,758 765,776 907,670 -44.79%
PBT 4,548 17,052 88,838 144,925 128,826 76,764 151,271 -90.35%
Tax -2,794 1,877,412 30,152 -41,664 -43,796 -28,744 -38,668 -82.67%
NP 1,754 1,894,464 118,990 103,261 85,030 48,020 112,603 -93.77%
-
NP to SH 926,506 1,867,816 104,049 86,577 69,260 24,660 94,926 357.34%
-
Tax Rate 61.43% -11,009.92% -33.94% 28.75% 34.00% 37.44% 25.56% -
Total Cost 370,872 -1,406,008 586,984 824,697 872,728 717,756 795,067 -39.88%
-
Net Worth 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 1,066,031 1,074,962 20.72%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 356,377 - 39,434 16,178 17,333 - 36,403 358.26%
Div Payout % 38.46% - 37.90% 18.69% 25.03% - 38.35% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 1,066,031 1,074,962 20.72%
NOSH 614,443 614,443 606,683 606,683 433,344 428,124 428,271 27.23%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.47% 387.85% 16.85% 11.13% 8.88% 6.27% 12.41% -
ROE 64.99% 117.46% 9.12% 7.88% 6.27% 2.31% 8.83% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 60.64 80.17 116.37 152.96 221.02 178.87 211.94 -56.61%
EPS 151.42 306.56 17.17 14.29 16.04 5.76 22.20 260.07%
DPS 58.00 0.00 6.50 2.67 4.00 0.00 8.50 260.17%
NAPS 2.32 2.61 1.88 1.81 2.55 2.49 2.51 -5.11%
Adjusted Per Share Value based on latest NOSH - 606,683
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 59.79 78.38 113.28 148.90 153.69 122.88 145.65 -44.79%
EPS 148.67 299.72 16.70 13.89 11.11 3.96 15.23 357.38%
DPS 57.19 0.00 6.33 2.60 2.78 0.00 5.84 358.36%
NAPS 2.2874 2.5517 1.8302 1.762 1.7732 1.7106 1.7249 20.72%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.91 0.69 1.22 1.33 2.25 2.02 2.04 -
P/RPS 1.50 0.86 1.05 0.87 1.02 1.13 0.96 34.68%
P/EPS 0.60 0.23 7.11 9.32 14.08 35.07 9.20 -83.82%
EY 165.70 444.30 14.06 10.73 7.10 2.85 10.87 515.81%
DY 63.74 0.00 5.33 2.01 1.78 0.00 4.17 516.93%
P/NAPS 0.39 0.26 0.65 0.73 0.88 0.81 0.81 -38.59%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 29/05/20 28/02/20 20/11/19 22/08/19 23/05/19 28/02/19 -
Price 0.81 0.84 1.29 1.28 1.30 2.08 2.15 -
P/RPS 1.34 1.05 1.11 0.84 0.59 1.16 1.01 20.76%
P/EPS 0.54 0.27 7.52 8.97 8.13 36.11 9.70 -85.44%
EY 186.16 364.96 13.29 11.15 12.29 2.77 10.31 589.47%
DY 71.60 0.00 5.04 2.08 3.08 0.00 3.95 591.26%
P/NAPS 0.35 0.32 0.69 0.71 0.51 0.84 0.86 -45.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment