[SPB] YoY Cumulative Quarter Result on 30-Apr-2007 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- 12.33%
YoY- 71.17%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 108,265 96,028 95,029 90,221 78,048 100,097 88,356 3.44%
PBT -3,759 -25,408 86,264 46,303 28,253 43,565 51,963 -
Tax -10,489 -8,228 -9,879 -10,033 -6,494 -5,317 -7,099 6.71%
NP -14,248 -33,636 76,385 36,270 21,759 38,248 44,864 -
-
NP to SH -18,849 -36,849 73,851 35,058 20,481 38,248 44,864 -
-
Tax Rate - - 11.45% 21.67% 22.99% 12.20% 13.66% -
Total Cost 122,513 129,664 18,644 53,951 56,289 61,849 43,492 18.83%
-
Net Worth 1,699,500 1,670,579 1,687,335 1,491,683 1,274,907 1,244,004 1,181,716 6.24%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - 37,811 34,365 34,370 34,364 37,801 34,352 -
Div Payout % - 0.00% 46.53% 98.04% 167.79% 98.83% 76.57% -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 1,699,500 1,670,579 1,687,335 1,491,683 1,274,907 1,244,004 1,181,716 6.24%
NOSH 343,333 343,740 343,652 343,705 343,640 343,647 343,522 -0.00%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin -13.16% -35.03% 80.38% 40.20% 27.88% 38.21% 50.78% -
ROE -1.11% -2.21% 4.38% 2.35% 1.61% 3.07% 3.80% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 31.53 27.94 27.65 26.25 22.71 29.13 25.72 3.45%
EPS -5.49 -10.72 21.49 10.20 5.96 11.13 13.06 -
DPS 0.00 11.00 10.00 10.00 10.00 11.00 10.00 -
NAPS 4.95 4.86 4.91 4.34 3.71 3.62 3.44 6.25%
Adjusted Per Share Value based on latest NOSH - 343,571
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 31.51 27.95 27.66 26.26 22.71 29.13 25.71 3.44%
EPS -5.49 -10.72 21.49 10.20 5.96 11.13 13.06 -
DPS 0.00 11.00 10.00 10.00 10.00 11.00 10.00 -
NAPS 4.9459 4.8617 4.9105 4.3411 3.7103 3.6203 3.4391 6.24%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 3.50 3.08 3.14 5.00 2.46 2.18 2.44 -
P/RPS 11.10 11.03 11.36 19.05 10.83 7.48 9.49 2.64%
P/EPS -63.75 -28.73 14.61 49.02 41.28 19.59 18.68 -
EY -1.57 -3.48 6.84 2.04 2.42 5.11 5.35 -
DY 0.00 3.57 3.18 2.00 4.07 5.05 4.10 -
P/NAPS 0.71 0.63 0.64 1.15 0.66 0.60 0.71 0.00%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 21/06/10 26/06/09 27/06/08 29/06/07 29/06/06 24/06/05 24/06/04 -
Price 3.26 3.08 3.08 4.72 2.30 1.98 2.26 -
P/RPS 10.34 11.03 11.14 17.98 10.13 6.80 8.79 2.74%
P/EPS -59.38 -28.73 14.33 46.27 38.59 17.79 17.30 -
EY -1.68 -3.48 6.98 2.16 2.59 5.62 5.78 -
DY 0.00 3.57 3.25 2.12 4.35 5.56 4.42 -
P/NAPS 0.66 0.63 0.63 1.09 0.62 0.55 0.66 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment