[BURSA] YoY Cumulative Quarter Result on 30-Jun-2017 [#2] | Financial Results | I3investor

[BURSA] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock

[BURSA] BURSA MALAYSIA BHD

Announcement Date

26-Jul-2017

Admission Sponsor

-

Sponsor

-

Financial Year

31-Dec-2017

Quarter

30-Jun-2017 [#2]

Profit Trend

QoQ- 105.14%

YoY- 16.86%

Quarter Report

Quarterly Report - 30 June 2017.pdf

Media Release - Bursa Malaysia 2Q Results.pdf

BURSA's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Cumulative Result
Revenue	330,531	250,488	291,266	285,356	263,651	254,113	246,318	5.01%
YoY %	31.95%	-14.00%	2.07%	8.23%	3.75%	3.16%	-	-
Horiz. %	134.19%	101.69%	118.25%	115.85%	107.04%	103.16%	100.00%	-
PBT	203,173	127,646	167,555	160,183	140,030	136,333	128,728	7.89%
YoY %	59.17%	-23.82%	4.60%	14.39%	2.71%	5.91%	-	-
Horiz. %	157.83%	99.16%	130.16%	124.44%	108.78%	105.91%	100.00%	-
Tax	-52,215	-32,039	-42,043	-40,366	-35,708	-36,131	-33,921	7.44%
YoY %	-62.97%	23.79%	-4.15%	-13.04%	1.17%	-6.52%	-	-
Horiz. %	153.93%	94.45%	123.94%	119.00%	105.27%	106.52%	100.00%	-
NP	150,958	95,607	125,512	119,817	104,322	100,202	94,807	8.05%
YoY %	57.89%	-23.83%	4.75%	14.85%	4.11%	5.69%	-	-
Horiz. %	159.23%	100.84%	132.39%	126.38%	110.04%	105.69%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	150,958	93,194	121,995	116,169	99,411	96,544	91,999	8.59%
YoY %	61.98%	-23.61%	5.02%	16.86%	2.97%	4.94%	-	-
Horiz. %	164.09%	101.30%	132.60%	126.27%	108.06%	104.94%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	25.70%	25.10%	25.09%	25.20%	25.50%	26.50%	26.35%	-
YoY %	2.39%	0.04%	-0.44%	-1.18%	-3.77%	0.57%	-	-
Horiz. %	97.53%	95.26%	95.22%	95.64%	96.77%	100.57%	100.00%	-
Total Cost	179,573	154,881	165,754	165,539	159,329	153,911	151,511	2.86%
YoY %	15.94%	-6.56%	0.13%	3.90%	3.52%	1.58%	-	-
Horiz. %	118.52%	102.22%	109.40%	109.26%	105.16%	101.58%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	808,503	888,222	903,001	904,726	812,390	768,084	797,679	0.22%
YoY %	-8.98%	-1.64%	-0.19%	11.37%	5.77%	-3.71%	-	-
Horiz. %	101.36%	111.35%	113.20%	113.42%	101.84%	96.29%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Dividend
Div	137,445	83,977	177,375	187,369	90,859	88,009	191,443	-5.36%
YoY %	63.67%	-52.66%	-5.33%	106.22%	3.24%	-54.03%	-	-
Horiz. %	71.79%	43.87%	92.65%	97.87%	47.46%	45.97%	100.00%	-
Div Payout %	91.05%	90.11%	145.40%	161.29%	91.40%	91.16%	208.09%	-
YoY %	1.04%	-38.03%	-9.85%	76.47%	0.26%	-56.19%	-	-
Horiz. %	43.76%	43.30%	69.87%	77.51%	43.92%	43.81%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Equity
Net Worth	808,503	888,222	903,001	904,726	812,390	768,084	797,679	0.22%
YoY %	-8.98%	-1.64%	-0.19%	11.37%	5.77%	-3.71%	-	-
Horiz. %	101.36%	111.35%	113.20%	113.42%	101.84%	96.29%	100.00%	-
NOSH	805,859	807,474	807,472	535,340	534,467	533,392	531,786	7.16%
YoY %	-0.20%	0.00%	50.83%	0.16%	0.20%	0.30%	-	-
Horiz. %	151.54%	151.84%	151.84%	100.67%	100.50%	100.30%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Ratio Analysis
NP Margin	45.67%	38.17%	43.09%	41.99%	39.57%	39.43%	38.49%	-
YoY %	19.65%	-11.42%	2.62%	6.12%	0.36%	2.44%	-	-
Horiz. %	118.65%	99.17%	111.95%	109.09%	102.81%	102.44%	100.00%	-
ROE	18.67%	10.49%	13.51%	12.84%	12.24%	12.57%	11.53%	-
YoY %	77.98%	-22.35%	5.22%	4.90%	-2.63%	9.02%	-	-
Horiz. %	161.93%	90.98%	117.17%	111.36%	106.16%	109.02%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Per Share
RPS	40.88	31.02	36.13	53.30	49.33	47.64	46.32	-2.05%
YoY %	31.79%	-14.14%	-32.21%	8.05%	3.55%	2.85%	-	-
Horiz. %	88.26%	66.97%	78.00%	115.07%	106.50%	102.85%	100.00%	-
EPS	18.70	11.50	15.10	21.70	18.60	18.10	17.30	1.30%
YoY %	62.61%	-23.84%	-30.41%	16.67%	2.76%	4.62%	-	-
Horiz. %	108.09%	66.47%	87.28%	125.43%	107.51%	104.62%	100.00%	-
DPS	17.00	10.40	22.00	35.00	17.00	16.50	36.00	-11.74%
YoY %	63.46%	-52.73%	-37.14%	105.88%	3.03%	-54.17%	-	-
Horiz. %	47.22%	28.89%	61.11%	97.22%	47.22%	45.83%	100.00%	-
NAPS	1.00	1.10	1.12	1.69	1.52	1.44	1.50	-6.52%
YoY %	-9.09%	-1.79%	-33.73%	11.18%	5.56%	-4.00%	-	-
Horiz. %	66.67%	73.33%	74.67%	112.67%	101.33%	96.00%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Adjusted Per Share Value based on latest NOSH - 536,396
RPS	40.84	30.95	35.99	35.26	32.58	31.40	30.44	5.01%
YoY %	31.95%	-14.00%	2.07%	8.23%	3.76%	3.15%	-	-
Horiz. %	134.17%	101.68%	118.23%	115.83%	107.03%	103.15%	100.00%	-
EPS	18.65	11.52	15.07	14.35	12.28	11.93	11.37	8.58%
YoY %	61.89%	-23.56%	5.02%	16.86%	2.93%	4.93%	-	-
Horiz. %	164.03%	101.32%	132.54%	126.21%	108.00%	104.93%	100.00%	-
DPS	16.98	10.38	21.92	23.15	11.23	10.87	23.66	-5.37%
YoY %	63.58%	-52.65%	-5.31%	106.14%	3.31%	-54.06%	-	-
Horiz. %	71.77%	43.87%	92.65%	97.84%	47.46%	45.94%	100.00%	-
NAPS	0.999	1.0975	1.1158	1.1179	1.0038	0.9491	0.9856	0.22%
YoY %	-8.97%	-1.64%	-0.19%	11.37%	5.76%	-3.70%	-	-
Horiz. %	101.36%	111.35%	113.21%	113.42%	101.85%	96.30%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	-
Price	7.28	7.00	7.35	10.60	8.56	8.14	7.76	-
P/RPS	17.81	22.57	20.35	19.89	17.35	17.09	16.75	1.02%
YoY %	-21.09%	10.91%	2.31%	14.64%	1.52%	2.03%	-	-
Horiz. %	106.33%	134.75%	121.49%	118.75%	103.58%	102.03%	100.00%	-
P/EPS	38.99	60.65	48.58	48.85	46.02	44.97	44.86	-2.30%
YoY %	-35.71%	24.85%	-0.55%	6.15%	2.33%	0.25%	-	-
Horiz. %	86.91%	135.20%	108.29%	108.89%	102.59%	100.25%	100.00%	-
EY	2.56	1.65	2.06	2.05	2.17	2.22	2.23	2.32%
YoY %	55.15%	-19.90%	0.49%	-5.53%	-2.25%	-0.45%	-	-
Horiz. %	114.80%	73.99%	92.38%	91.93%	97.31%	99.55%	100.00%	-
DY	2.34	1.49	2.99	3.30	1.99	2.03	4.64	-10.77%
YoY %	57.05%	-50.17%	-9.39%	65.83%	-1.97%	-56.25%	-	-
Horiz. %	50.43%	32.11%	64.44%	71.12%	42.89%	43.75%	100.00%	-
P/NAPS	7.28	6.36	6.56	6.27	5.63	5.65	5.17	5.86%
YoY %	14.47%	-3.05%	4.63%	11.37%	-0.35%	9.28%	-	-
Horiz. %	140.81%	123.02%	126.89%	121.28%	108.90%	109.28%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Announcement Date
Date	28/07/20	01/08/19	30/07/18	26/07/17	25/07/16	15/07/15	17/07/14	-
Price	10.04	6.70	7.79	10.50	8.89	8.10	8.19	-
P/RPS	24.56	21.60	21.56	19.70	18.02	17.00	17.68	5.62%
YoY %	13.70%	0.19%	9.44%	9.32%	6.00%	-3.85%	-	-
Horiz. %	138.91%	122.17%	121.95%	111.43%	101.92%	96.15%	100.00%	-
P/EPS	53.77	58.05	51.48	48.39	47.80	44.75	47.34	2.14%
YoY %	-7.37%	12.76%	6.39%	1.23%	6.82%	-5.47%	-	-
Horiz. %	113.58%	122.62%	108.75%	102.22%	100.97%	94.53%	100.00%	-
EY	1.86	1.72	1.94	2.07	2.09	2.23	2.11	-2.07%
YoY %	8.14%	-11.34%	-6.28%	-0.96%	-6.28%	5.69%	-	-
Horiz. %	88.15%	81.52%	91.94%	98.10%	99.05%	105.69%	100.00%	-
DY	1.69	1.55	2.82	3.33	1.91	2.04	4.40	-14.72%
YoY %	9.03%	-45.04%	-15.32%	74.35%	-6.37%	-53.64%	-	-
Horiz. %	38.41%	35.23%	64.09%	75.68%	43.41%	46.36%	100.00%	-
P/NAPS	10.04	6.09	6.96	6.21	5.85	5.63	5.46	10.67%
YoY %	64.86%	-12.50%	12.08%	6.15%	3.91%	3.11%	-	-
Horiz. %	183.88%	111.54%	127.47%	113.74%	107.14%	103.11%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Post a Comment

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 08 May 2024

MQ Trader

MQ Trading Signals

2024-05-08 16:50:00

EMA 5

10 Mins

BUY

2024-05-08 16:40:00

EMA 5

5 Mins

BUY

2024-05-08 16:15:00

EMA 5

5 Mins

SELL

2024-05-08 16:10:00

EMA 5

5 Mins

BUY

2024-05-08 15:10:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

Send individual or group chats with anyone on i3investor

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

Online learning and teaching marketplace

Top Articles

1

save malaysia!

Impending huge public sector pay hike gets economists thinking about where the money is coming from

2

Follow Kim's Stockwatch!

THIS STOCK READY TO SKYROCKET!!! - THE POWER & WATER SUPPLY SERVICES

3

Mercury Securities Research

Feytech Holdings Bhd - Accelerating Growth

4

AmInvest Research Reports

TRANSPORTATION & LOGISTICS - Our View on of Air Asia’s Restructuring

5

Follow Kim's Stockwatch!

THIS ANOTHER GEMS READY TO SKYROCKET!!! - MAJOR DEVELOPER IN PENANG

6

BFM Podcast

The Malaysia Equity Rally Still Has Legs

7

save malaysia!

DarSa Fried Chicken in catch-22 situation as netizens unconvinced by its “Type C” racial slur apology

8

博傻理论

马股双熊，一个不能说的秘密

Hot Stocks Today >

1

TASCO BERHAD

1000

2

MY E.G. SERVICES BHD

410

3

PERAK TRANSIT BERHAD

352

4

MALAYSIAN PACIFIC INDUSTRIES

347

5

HONG LEONG INDUSTRIES BHD

343

6

YTL POWER INTERNATIONAL BHD

297

7

PUBLIC BANK BHD

238

8

CAPITAL A BERHAD

233

9

SAPURA ENERGY BERHAD

208

10

TOP GLOVE CORPORATION BHD

203

Daily Stocks

0.005

0.00

73,200

0.005

0.00

73,200

0.005

0.00

73,200

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.08

-0.12

58,800

SIMEPROP-C24

0.165

-0.025

50,000

KUAISHO-C15

0.07

-0.02

30,000

KUAISHO-C15

0.07

-0.02

30,000

More active Stocks

0.005

0.00

73,200

0.005

0.00

73,200

0.005

0.00

73,200

0.125

0.00

0

KUAISHO-C12

0.175

0.00

0

KUAISHO-C11

0.04

0.00

0

0.195

0.00

0

0.005

0.00

0

0.06

0.00

0

0.085

0.00

0

More gainer Stocks

KUAISHO-C17

0.08

-0.12

58,800

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C16

0.01

-0.035

10,000

KUAISHO-C16

0.01

-0.035

10,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

1

2

TA

3

Affin Hwang

4

Rakuten Trade

5

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....