[PINEPAC] YoY Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -450.0%
YoY- 79.37%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 22,579 19,638 17,255 16,417 26,039 40,287 0.61%
PBT 336 -1,032 -1,269 -857 -3,092 -7,561 -
Tax -721 -405 1,269 857 3,092 7,561 -
NP -385 -1,437 0 0 0 0 -100.00%
-
NP to SH -385 -1,437 -1,598 -903 -4,378 -8,019 3.24%
-
Tax Rate 214.58% - - - - - -
Total Cost 22,964 21,075 17,255 16,417 26,039 40,287 0.59%
-
Net Worth 91,807 115,259 119,476 120,399 -64,470 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 91,807 115,259 119,476 120,399 -64,470 0 -100.00%
NOSH 148,076 149,687 149,345 150,499 149,931 149,887 0.01%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -1.71% -7.32% 0.00% 0.00% 0.00% 0.00% -
ROE -0.42% -1.25% -1.34% -0.75% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 15.25 13.12 11.55 10.91 17.37 26.88 0.59%
EPS -0.26 -0.96 -1.07 -0.60 -2.92 -5.35 3.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.77 0.80 0.80 -0.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 148,846
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 15.07 13.11 11.52 10.96 17.38 26.89 0.61%
EPS -0.26 -0.96 -1.07 -0.60 -2.92 -5.35 3.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6129 0.7694 0.7976 0.8037 -0.4304 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.63 0.38 0.73 0.73 0.00 0.00 -
P/RPS 4.13 2.90 6.32 6.69 0.00 0.00 -100.00%
P/EPS -242.31 -39.58 -68.22 -121.67 0.00 0.00 -100.00%
EY -0.41 -2.53 -1.47 -0.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.49 0.91 0.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/04 25/02/03 26/02/02 28/02/01 28/02/00 - -
Price 0.69 0.36 0.72 0.65 1.26 0.00 -
P/RPS 4.53 2.74 6.23 5.96 7.26 0.00 -100.00%
P/EPS -265.38 -37.50 -67.29 -108.33 -43.15 0.00 -100.00%
EY -0.38 -2.67 -1.49 -0.92 -2.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.47 0.90 0.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment