[PINEPAC] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -1.13%
YoY- 2576.72%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 26,854 27,161 28,246 32,129 37,866 41,751 35,026 -16.21%
PBT 762 1,590 884 109,100 111,500 106,865 108,261 -96.31%
Tax 2,081 1,818 2,524 2,310 -14 4,363 2,967 -21.04%
NP 2,843 3,408 3,408 111,410 111,486 111,228 111,228 -91.30%
-
NP to SH -270 295 429 108,431 109,668 104,956 106,774 -
-
Tax Rate -273.10% -114.34% -285.52% -2.12% 0.01% -4.08% -2.74% -
Total Cost 24,011 23,753 24,838 -79,281 -73,620 -69,477 -76,202 -
-
Net Worth 118,414 121,624 123,000 119,076 122,929 120,246 107,856 6.41%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 118,414 121,624 123,000 119,076 122,929 120,246 107,856 6.41%
NOSH 146,190 150,153 150,000 148,846 151,764 150,307 149,800 -1.61%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.59% 12.55% 12.07% 346.76% 294.42% 266.41% 317.56% -
ROE -0.23% 0.24% 0.35% 91.06% 89.21% 87.28% 99.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.37 18.09 18.83 21.59 24.95 27.78 23.38 -14.83%
EPS -0.18 0.20 0.29 72.85 72.26 69.83 71.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.82 0.80 0.81 0.80 0.72 8.16%
Adjusted Per Share Value based on latest NOSH - 148,846
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.93 18.13 18.86 21.45 25.28 27.87 23.38 -16.20%
EPS -0.18 0.20 0.29 72.38 73.21 70.06 71.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7905 0.8119 0.8211 0.7949 0.8206 0.8027 0.72 6.41%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.60 0.56 0.56 0.73 1.08 1.32 1.92 -
P/RPS 3.27 3.10 2.97 3.38 4.33 4.75 8.21 -45.83%
P/EPS -324.87 285.04 195.80 1.00 1.49 1.89 2.69 -
EY -0.31 0.35 0.51 99.79 66.91 52.90 37.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 0.68 0.91 1.33 1.65 2.67 -57.45%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 21/08/01 25/05/01 28/02/01 24/11/00 17/10/00 - -
Price 0.83 0.85 0.58 0.65 1.01 1.24 0.00 -
P/RPS 4.52 4.70 3.08 3.01 4.05 4.46 0.00 -
P/EPS -449.40 432.65 202.80 0.89 1.40 1.78 0.00 -
EY -0.22 0.23 0.49 112.07 71.55 56.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.05 0.71 0.81 1.25 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment