[PJDEV] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 58.48%
YoY- 135.63%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 289,834 244,385 202,837 209,327 178,096 188,164 0 -100.00%
PBT 26,530 15,887 3,434 3,900 -1,515 10,086 0 -100.00%
Tax -8,287 -4,545 -3,420 -2,713 1,515 -3,979 0 -100.00%
NP 18,243 11,342 14 1,187 0 6,107 0 -100.00%
-
NP to SH 18,243 11,342 14 1,187 -3,331 6,107 0 -100.00%
-
Tax Rate 31.24% 28.61% 99.59% 69.56% - 39.45% - -
Total Cost 271,591 233,043 202,823 208,140 178,096 182,057 0 -100.00%
-
Net Worth 730,221 730,580 719,285 725,896 598,065 520,028 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 730,221 730,580 719,285 725,896 598,065 520,028 0 -100.00%
NOSH 456,075 456,612 452,380 456,538 378,522 266,681 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.29% 4.64% 0.01% 0.57% 0.00% 3.25% 0.00% -
ROE 2.50% 1.55% 0.00% 0.16% -0.56% 1.17% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 63.55 53.52 44.84 45.85 47.05 70.56 0.00 -100.00%
EPS 4.00 2.48 0.00 0.26 -0.88 2.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6011 1.60 1.59 1.59 1.58 1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 437,999
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 54.48 45.94 38.13 39.35 33.48 35.37 0.00 -100.00%
EPS 3.43 2.13 0.00 0.22 -0.63 1.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3726 1.3733 1.352 1.3645 1.1242 0.9775 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.42 0.51 0.42 0.61 0.49 1.40 0.00 -
P/RPS 0.66 0.95 0.94 1.33 1.04 1.98 0.00 -100.00%
P/EPS 10.50 20.53 13,571.43 234.62 -55.68 61.14 0.00 -100.00%
EY 9.52 4.87 0.01 0.43 -1.80 1.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.26 0.38 0.31 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/05 26/05/04 29/05/03 23/05/02 29/05/01 30/05/00 - -
Price 0.39 0.41 0.40 0.58 0.45 1.26 0.00 -
P/RPS 0.61 0.77 0.89 1.26 0.96 1.79 0.00 -100.00%
P/EPS 9.75 16.51 12,925.17 223.08 -51.14 55.02 0.00 -100.00%
EY 10.26 6.06 0.01 0.45 -1.96 1.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.25 0.36 0.28 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment