[PJDEV] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 541.65%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 62,968 69,908 55,987 66,988 0 -100.00%
PBT -787 700 -1,613 8,248 0 -100.00%
Tax -148 -262 1,613 -2,717 0 -100.00%
NP -935 438 0 5,531 0 -100.00%
-
NP to SH -935 438 -2,004 5,531 0 -100.00%
-
Tax Rate - 37.43% - 32.94% - -
Total Cost 63,903 69,470 55,987 61,457 0 -100.00%
-
Net Worth 743,325 696,420 719,618 518,531 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 743,325 696,420 719,618 518,531 0 -100.00%
NOSH 467,499 437,999 455,454 265,913 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -1.48% 0.63% 0.00% 8.26% 0.00% -
ROE -0.13% 0.06% -0.28% 1.07% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.47 15.96 12.29 25.19 0.00 -100.00%
EPS -0.20 0.10 -0.44 2.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.58 1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 265,913
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.84 13.14 10.52 12.59 0.00 -100.00%
EPS -0.18 0.08 -0.38 1.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3972 1.3091 1.3527 0.9747 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.42 0.61 0.49 1.40 0.00 -
P/RPS 3.12 3.82 3.99 5.56 0.00 -100.00%
P/EPS -210.00 610.00 -111.36 67.31 0.00 -100.00%
EY -0.48 0.16 -0.90 1.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.31 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 23/05/02 29/05/01 30/05/00 - -
Price 0.40 0.58 0.45 1.26 0.00 -
P/RPS 2.97 3.63 3.66 5.00 0.00 -100.00%
P/EPS -200.00 580.00 -102.27 60.58 0.00 -100.00%
EY -0.50 0.17 -0.98 1.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.28 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment