[KULIM] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 27.19%
YoY- -44.68%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 716,931 466,547 419,109 331,342 505,228 538,056 -0.30%
PBT 127,588 112,450 56,478 28,828 73,351 149,654 0.16%
Tax -63,732 -42,399 -30,966 -10,587 -40,376 -44,078 -0.38%
NP 63,856 70,051 25,512 18,241 32,975 105,576 0.53%
-
NP to SH 82,015 82,328 25,512 18,241 32,975 105,576 0.26%
-
Tax Rate 49.95% 37.70% 54.83% 36.72% 55.04% 29.45% -
Total Cost 653,075 396,496 393,597 313,101 472,253 432,480 -0.43%
-
Net Worth 3,062,508 2,272,639 2,235,373 2,232,396 2,354,006 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 3,062,508 2,272,639 2,235,373 2,232,396 2,354,006 0 -100.00%
NOSH 242,863 189,071 189,117 189,025 189,076 189,068 -0.26%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.91% 15.01% 6.09% 5.51% 6.53% 19.62% -
ROE 2.68% 3.62% 1.14% 0.82% 1.40% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 295.20 246.76 221.61 175.29 267.21 284.58 -0.03%
EPS 33.77 37.05 13.49 9.65 17.44 55.84 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.61 12.02 11.82 11.81 12.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 189,320
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 50.92 33.14 29.77 23.54 35.89 38.22 -0.30%
EPS 5.83 5.85 1.81 1.30 2.34 7.50 0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1753 1.6143 1.5878 1.5857 1.6721 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.25 1.20 1.28 0.62 1.28 0.00 -
P/RPS 0.42 0.49 0.58 0.35 0.48 0.00 -100.00%
P/EPS 3.70 2.76 9.49 6.42 7.34 0.00 -100.00%
EY 27.02 36.29 10.54 15.56 13.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.11 0.05 0.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 27/08/03 27/08/02 24/08/01 24/08/00 - -
Price 1.12 1.30 1.38 0.87 1.25 0.00 -
P/RPS 0.38 0.53 0.62 0.50 0.47 0.00 -100.00%
P/EPS 3.32 2.99 10.23 9.02 7.17 0.00 -100.00%
EY 30.15 33.49 9.78 11.09 13.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.11 0.12 0.07 0.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment