[MBRIGHT] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -592.17%
YoY- -1219.68%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Revenue 102,922 34,067 25,750 20,946 21,305 17,737 24,156 21.31%
PBT 14,474 10,937 6,424 -106,041 -8,013 -8,226 -4,591 -
Tax -3,022 -2,255 -2,435 6,730 818 276 -193 44.30%
NP 11,452 8,682 3,989 -99,311 -7,195 -7,950 -4,784 -
-
NP to SH 11,471 8,670 4,481 -99,174 -8,830 -7,950 -4,784 -
-
Tax Rate 20.88% 20.62% 37.90% - - - - -
Total Cost 91,470 25,385 21,761 120,257 28,500 25,687 28,940 16.58%
-
Net Worth 276,472 233,701 156,580 65,996 174,424 181,794 191,621 5.00%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 276,472 233,701 156,580 65,996 174,424 181,794 191,621 5.00%
NOSH 2,505,415 2,337,107 1,565,808 356,709 245,667 245,667 245,667 36.28%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 11.13% 25.49% 15.49% -474.13% -33.77% -44.82% -19.80% -
ROE 4.15% 3.71% 2.86% -150.27% -5.06% -4.37% -2.50% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
RPS 4.09 1.46 1.64 6.35 8.67 7.22 9.83 -11.03%
EPS 0.46 0.37 0.48 -30.54 -2.93 -3.24 -1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.10 0.20 0.71 0.74 0.78 -22.98%
Adjusted Per Share Value based on latest NOSH - 356,709
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
RPS 4.07 1.35 1.02 0.83 0.84 0.70 0.95 21.40%
EPS 0.45 0.34 0.18 -3.92 -0.35 -0.31 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1092 0.0923 0.0619 0.0261 0.0689 0.0718 0.0757 5.00%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/12/18 29/12/17 30/12/16 -
Price 0.16 0.17 0.07 0.125 0.095 0.135 0.185 -
P/RPS 3.91 11.66 4.26 1.97 1.10 1.87 1.88 10.25%
P/EPS 35.06 45.82 24.46 -0.42 -2.64 -4.17 -9.50 -
EY 2.85 2.18 4.09 -240.43 -37.83 -23.97 -10.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.70 0.70 0.63 0.13 0.18 0.24 27.09%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Date 30/09/24 29/08/23 30/08/22 29/09/21 28/02/19 26/02/18 21/02/17 -
Price 0.14 0.205 0.08 0.115 0.105 0.135 0.235 -
P/RPS 3.42 14.06 4.86 1.81 1.21 1.87 2.39 4.89%
P/EPS 30.68 55.26 27.95 -0.38 -2.92 -4.17 -12.07 -
EY 3.26 1.81 3.58 -261.34 -34.23 -23.97 -8.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 2.05 0.80 0.58 0.15 0.18 0.30 21.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment