[COMFORT] YoY Cumulative Quarter Result on 30-Apr-2010 [#1]

Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -93.78%
YoY- -91.15%
Quarter Report
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 29,878 28,385 25,330 41,597 26,586 27,084 22,613 4.74%
PBT -10,069 -6,520 -5,926 316 3,674 -3,267 -1,471 37.75%
Tax 10 4 10 10 10 81 515 -48.12%
NP -10,059 -6,516 -5,916 326 3,684 -3,186 -956 47.97%
-
NP to SH -10,059 -6,516 -5,916 326 3,684 -3,186 -956 47.97%
-
Tax Rate - - - -3.16% -0.27% - - -
Total Cost 39,937 34,901 31,246 41,271 22,902 30,270 23,569 9.17%
-
Net Worth 35,502 77,007 5,771,707 69,857 68,484 66,079 88,429 -14.09%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 35,502 77,007 5,771,707 69,857 68,484 66,079 88,429 -14.09%
NOSH 591,705 592,363 360,731 232,857 236,153 235,999 238,999 16.29%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin -33.67% -22.96% -23.36% 0.78% 13.86% -11.76% -4.23% -
ROE -28.33% -8.46% -0.10% 0.47% 5.38% -4.82% -1.08% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 5.05 4.79 7.02 17.86 11.26 11.48 9.46 -9.92%
EPS -1.70 -1.10 -1.64 0.14 1.56 -1.35 -0.40 27.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.13 16.00 0.30 0.29 0.28 0.37 -26.13%
Adjusted Per Share Value based on latest NOSH - 232,857
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 5.13 4.87 4.35 7.14 4.56 4.65 3.88 4.76%
EPS -1.73 -1.12 -1.01 0.06 0.63 -0.55 -0.16 48.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0609 0.1321 9.9009 0.1198 0.1175 0.1134 0.1517 -14.09%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.175 0.14 0.23 0.87 0.20 0.41 0.40 -
P/RPS 3.47 2.92 3.28 4.87 1.78 3.57 4.23 -3.24%
P/EPS -10.29 -12.73 -14.02 621.43 12.82 -30.37 -100.00 -31.52%
EY -9.71 -7.86 -7.13 0.16 7.80 -3.29 -1.00 46.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.08 0.01 2.90 0.69 1.46 1.08 18.01%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/13 28/06/12 29/06/11 29/06/10 23/06/09 24/06/08 22/06/07 -
Price 0.19 0.12 0.18 0.78 0.31 0.40 0.45 -
P/RPS 3.76 2.50 2.56 4.37 2.75 3.49 4.76 -3.85%
P/EPS -11.18 -10.91 -10.98 557.14 19.87 -29.63 -112.50 -31.91%
EY -8.95 -9.17 -9.11 0.18 5.03 -3.38 -0.89 46.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 0.92 0.01 2.60 1.07 1.43 1.22 17.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment