[COMFORT] QoQ Quarter Result on 30-Apr-2010 [#1]

Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -54.72%
YoY- -91.15%
Quarter Report
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 32,303 31,816 33,825 41,597 46,327 39,341 34,833 -4.88%
PBT -41,340 2,866 151 316 709 345 472 -
Tax 10 10 11 10 11 10 11 -6.14%
NP -41,330 2,876 162 326 720 355 483 -
-
NP to SH -41,330 2,876 162 326 720 355 483 -
-
Tax Rate - -0.35% -7.28% -3.16% -1.55% -2.90% -2.33% -
Total Cost 73,633 28,940 33,663 41,271 45,607 38,986 34,350 66.02%
-
Net Worth 260,532 73,682 69,428 69,857 71,999 68,633 70,034 139.51%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 260,532 73,682 69,428 69,857 71,999 68,633 70,034 139.51%
NOSH 592,120 237,685 231,428 232,857 239,999 236,666 241,499 81.53%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin -127.94% 9.04% 0.48% 0.78% 1.55% 0.90% 1.39% -
ROE -15.86% 3.90% 0.23% 0.47% 1.00% 0.52% 0.69% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 5.46 13.39 14.62 17.86 19.30 16.62 14.42 -47.56%
EPS -15.09 1.21 0.07 0.14 0.30 0.15 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.31 0.30 0.30 0.30 0.29 0.29 31.93%
Adjusted Per Share Value based on latest NOSH - 232,857
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 5.54 5.46 5.80 7.14 7.95 6.75 5.98 -4.95%
EPS -7.09 0.49 0.03 0.06 0.12 0.06 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4469 0.1264 0.1191 0.1198 0.1235 0.1177 0.1201 139.55%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.29 0.47 0.57 0.87 1.27 0.75 0.42 -
P/RPS 5.32 3.51 3.90 4.87 6.58 4.51 2.91 49.34%
P/EPS -4.15 38.84 814.29 621.43 423.33 500.00 210.00 -
EY -24.07 2.57 0.12 0.16 0.24 0.20 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.52 1.90 2.90 4.23 2.59 1.45 -40.74%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 30/12/10 01/10/10 29/06/10 30/03/10 23/12/09 29/09/09 -
Price 0.28 0.25 0.47 0.78 1.06 0.60 0.57 -
P/RPS 5.13 1.87 3.22 4.37 5.49 3.61 3.95 18.97%
P/EPS -4.01 20.66 671.43 557.14 353.33 400.00 285.00 -
EY -24.93 4.84 0.15 0.18 0.28 0.25 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.81 1.57 2.60 3.53 2.07 1.97 -52.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment