[COMFORT] YoY Cumulative Quarter Result on 31-Oct-2009 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
23-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- 8.52%
YoY- 178.74%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 95,051 86,992 107,238 100,760 102,160 79,120 77,899 3.36%
PBT -18,024 -17,961 3,333 4,492 -5,846 -4,827 -6,423 18.74%
Tax 25 31 31 31 102 1,009 1,461 -49.20%
NP -17,999 -17,930 3,364 4,523 -5,744 -3,818 -4,962 23.93%
-
NP to SH -17,999 -17,930 3,364 4,523 -5,744 -3,818 -4,962 23.93%
-
Tax Rate - - -0.93% -0.69% - - - -
Total Cost 113,050 104,922 103,874 96,237 107,904 82,938 82,861 5.30%
-
Net Worth 65,127 75,608 73,439 68,673 63,822 82,999 87,425 -4.78%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 65,127 75,608 73,439 68,673 63,822 82,999 87,425 -4.78%
NOSH 592,072 540,060 236,901 236,806 236,378 237,142 236,285 16.52%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin -18.94% -20.61% 3.14% 4.49% -5.62% -4.83% -6.37% -
ROE -27.64% -23.71% 4.58% 6.59% -9.00% -4.60% -5.68% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 16.05 16.11 45.27 42.55 43.22 33.36 32.97 -11.29%
EPS -3.04 -3.32 1.42 1.91 -2.43 -1.61 -2.10 6.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.31 0.29 0.27 0.35 0.37 -18.28%
Adjusted Per Share Value based on latest NOSH - 236,666
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 16.31 14.92 18.40 17.28 17.52 13.57 13.36 3.37%
EPS -3.09 -3.08 0.58 0.78 -0.99 -0.65 -0.85 23.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1117 0.1297 0.126 0.1178 0.1095 0.1424 0.15 -4.79%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.18 0.19 0.47 0.75 0.37 0.41 0.36 -
P/RPS 1.12 1.18 1.04 1.76 0.86 1.23 1.09 0.45%
P/EPS -5.92 -5.72 33.10 39.27 -15.23 -25.47 -17.14 -16.22%
EY -16.89 -17.47 3.02 2.55 -6.57 -3.93 -5.83 19.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.36 1.52 2.59 1.37 1.17 0.97 9.13%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 28/12/12 29/12/11 30/12/10 23/12/09 19/12/08 28/12/07 18/12/06 -
Price 0.07 0.17 0.25 0.60 0.37 0.41 0.41 -
P/RPS 0.44 1.06 0.55 1.41 0.86 1.23 1.24 -15.84%
P/EPS -2.30 -5.12 17.61 31.41 -15.23 -25.47 -19.52 -29.95%
EY -43.43 -19.53 5.68 3.18 -6.57 -3.93 -5.12 42.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.21 0.81 2.07 1.37 1.17 1.11 -8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment