[COMFORT] YoY TTM Result on 31-Oct-2009 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
23-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- 8.48%
YoY- 127.37%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 125,865 119,295 153,565 135,018 124,433 106,197 101,744 3.60%
PBT -21,473 -59,301 4,042 5,264 -21,216 -5,892 -7,191 19.98%
Tax 35 41 42 42 1,829 1,405 1,849 -48.34%
NP -21,438 -59,260 4,084 5,306 -19,387 -4,487 -5,342 26.03%
-
NP to SH -21,438 -59,260 4,084 5,306 -19,387 -4,487 -5,342 26.03%
-
Tax Rate - - -1.04% -0.80% - - - -
Total Cost 147,303 178,555 149,481 129,712 143,820 110,684 107,086 5.45%
-
Net Worth 65,063 75,642 73,682 68,633 54,000 82,736 87,977 -4.89%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 65,063 75,642 73,682 68,633 54,000 82,736 87,977 -4.89%
NOSH 591,488 540,306 237,685 236,666 200,000 236,388 237,777 16.38%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin -17.03% -49.68% 2.66% 3.93% -15.58% -4.23% -5.25% -
ROE -32.95% -78.34% 5.54% 7.73% -35.90% -5.42% -6.07% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 21.28 22.08 64.61 57.05 62.22 44.92 42.79 -10.98%
EPS -3.62 -10.97 1.72 2.24 -9.69 -1.90 -2.25 8.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.31 0.29 0.27 0.35 0.37 -18.28%
Adjusted Per Share Value based on latest NOSH - 236,666
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 21.59 20.46 26.34 23.16 21.35 18.22 17.45 3.60%
EPS -3.68 -10.17 0.70 0.91 -3.33 -0.77 -0.92 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1116 0.1298 0.1264 0.1177 0.0926 0.1419 0.1509 -4.89%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.18 0.19 0.47 0.75 0.37 0.41 0.36 -
P/RPS 0.85 0.86 0.73 1.31 0.59 0.91 0.84 0.19%
P/EPS -4.97 -1.73 27.35 33.45 -3.82 -21.60 -16.02 -17.70%
EY -20.14 -57.73 3.66 2.99 -26.20 -4.63 -6.24 21.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.36 1.52 2.59 1.37 1.17 0.97 9.13%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 28/12/12 29/12/11 30/12/10 23/12/09 19/12/08 28/12/07 18/12/06 -
Price 0.07 0.17 0.25 0.60 0.37 0.41 0.41 -
P/RPS 0.33 0.77 0.39 1.05 0.59 0.91 0.96 -16.28%
P/EPS -1.93 -1.55 14.55 26.76 -3.82 -21.60 -18.25 -31.20%
EY -51.78 -64.52 6.87 3.74 -26.20 -4.63 -5.48 45.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.21 0.81 2.07 1.37 1.17 1.11 -8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment