[IJMPLNT] YoY Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -144.53%
YoY- -282.22%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 571,497 417,355 305,928 323,229 381,032 340,760 286,879 12.16%
PBT 215,539 112,868 -10,337 -58,018 43,031 102,713 -6,413 -
Tax -49,811 -28,145 2,185 2,200 -13,576 -30,287 14,040 -
NP 165,728 84,723 -8,152 -55,818 29,455 72,426 7,627 66.96%
-
NP to SH 161,100 81,076 -7,099 -47,872 26,271 69,413 17,924 44.14%
-
Tax Rate 23.11% 24.94% - - 31.55% 29.49% - -
Total Cost 405,769 332,632 314,080 379,047 351,577 268,334 279,252 6.41%
-
Net Worth 1,532,210 1,285,647 1,329,676 1,312,064 1,690,714 1,708,326 1,629,073 -1.01%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,532,210 1,285,647 1,329,676 1,312,064 1,690,714 1,708,326 1,629,073 -1.01%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 29.00% 20.30% -2.66% -17.27% 7.73% 21.25% 2.66% -
ROE 10.51% 6.31% -0.53% -3.65% 1.55% 4.06% 1.10% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 64.90 47.40 34.74 36.71 43.27 38.70 32.58 12.15%
EPS 18.29 9.21 -0.81 -5.44 2.98 7.88 2.04 44.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.46 1.51 1.49 1.92 1.94 1.85 -1.01%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 64.90 47.40 34.74 36.71 43.27 38.70 32.58 12.15%
EPS 18.29 9.21 -0.81 -5.44 2.98 7.88 2.04 44.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.46 1.51 1.49 1.92 1.94 1.85 -1.01%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 3.10 1.60 1.53 2.44 2.89 3.57 3.21 -
P/RPS 4.78 3.38 4.40 6.65 6.68 9.23 9.85 -11.34%
P/EPS 16.94 17.38 -189.79 -44.88 96.87 45.29 157.70 -31.02%
EY 5.90 5.75 -0.53 -2.23 1.03 2.21 0.63 45.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.10 1.01 1.64 1.51 1.84 1.74 0.37%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 19/11/21 25/11/20 26/11/19 26/11/18 28/11/17 28/11/16 24/11/15 -
Price 3.10 1.86 1.78 1.78 2.82 3.32 3.55 -
P/RPS 4.78 3.92 5.12 4.85 6.52 8.58 10.90 -12.82%
P/EPS 16.94 20.20 -220.80 -32.74 94.52 42.12 174.41 -32.17%
EY 5.90 4.95 -0.45 -3.05 1.06 2.37 0.57 47.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.27 1.18 1.19 1.47 1.71 1.92 -1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment