[IJMPLNT] QoQ Quarter Result on 30-Sep-2018 [#2]

Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -44.53%
YoY- -401.88%
Quarter Report
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 133,067 164,802 142,869 140,086 183,143 141,317 224,868 -29.58%
PBT -5,383 16,720 -2,009 -31,749 -26,269 1,884 32,388 -
Tax 261 -2,562 -560 746 1,454 3,946 -23,619 -
NP -5,122 14,158 -2,569 -31,003 -24,815 5,830 8,769 -
-
NP to SH -4,776 13,516 -1,988 -28,295 -19,577 10,080 10,294 -
-
Tax Rate - 15.32% - - - -209.45% 72.93% -
Total Cost 138,189 150,644 145,438 171,089 207,958 135,487 216,099 -25.83%
-
Net Worth 1,320,870 1,329,676 1,329,676 1,312,064 1,347,288 1,620,268 1,664,297 -14.31%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 17,611 - - - 44,029 - -
Div Payout % - 130.30% - - - 436.80% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,320,870 1,329,676 1,329,676 1,312,064 1,347,288 1,620,268 1,664,297 -14.31%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -3.85% 8.59% -1.80% -22.13% -13.55% 4.13% 3.90% -
ROE -0.36% 1.02% -0.15% -2.16% -1.45% 0.62% 0.62% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.11 18.72 16.22 15.91 20.80 16.05 25.54 -29.59%
EPS -0.54 1.53 -0.23 -3.21 -2.22 1.14 1.17 -
DPS 0.00 2.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.50 1.51 1.51 1.49 1.53 1.84 1.89 -14.31%
Adjusted Per Share Value based on latest NOSH - 880,580
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.11 18.72 16.22 15.91 20.80 16.05 25.54 -29.59%
EPS -0.54 1.53 -0.23 -3.21 -2.22 1.14 1.17 -
DPS 0.00 2.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.50 1.51 1.51 1.49 1.53 1.84 1.89 -14.31%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.47 1.57 1.40 2.44 2.14 2.20 2.74 -
P/RPS 9.73 8.39 8.63 15.34 10.29 13.71 10.73 -6.33%
P/EPS -271.03 102.29 -620.13 -75.94 -96.26 192.19 234.39 -
EY -0.37 0.98 -0.16 -1.32 -1.04 0.52 0.43 -
DY 0.00 1.27 0.00 0.00 0.00 2.27 0.00 -
P/NAPS 0.98 1.04 0.93 1.64 1.40 1.20 1.45 -23.04%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 26/02/19 26/11/18 28/08/18 30/05/18 27/02/18 -
Price 1.43 1.47 1.78 1.78 2.41 2.26 2.29 -
P/RPS 9.46 7.85 10.97 11.19 11.59 14.08 8.97 3.61%
P/EPS -263.66 95.77 -788.45 -55.40 -108.40 197.43 195.89 -
EY -0.38 1.04 -0.13 -1.81 -0.92 0.51 0.51 -
DY 0.00 1.36 0.00 0.00 0.00 2.21 0.00 -
P/NAPS 0.95 0.97 1.18 1.19 1.58 1.23 1.21 -14.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment