[TALAMT] YoY Cumulative Quarter Result on 30-Apr-2001 [#1]

Announcement Date
30-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -83.18%
YoY- -12.64%
Quarter Report
View:
Show?
Cumulative Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 302,578 219,835 233,530 141,646 122,465 77,182 -1.42%
PBT 30,327 13,787 18,242 8,103 11,696 5,887 -1.70%
Tax -9,805 -2,409 -4,695 -3,714 -6,672 -3,713 -1.01%
NP 20,522 11,378 13,547 4,389 5,024 2,174 -2.33%
-
NP to SH 20,522 11,378 13,547 4,389 5,024 2,174 -2.33%
-
Tax Rate 32.33% 17.47% 25.74% 45.83% 57.05% 63.07% -
Total Cost 282,056 208,457 219,983 137,257 117,441 75,008 -1.38%
-
Net Worth 972,765 579,812 547,738 516,352 487,306 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 972,765 579,812 547,738 516,352 487,306 0 -100.00%
NOSH 563,791 215,103 215,373 215,147 215,622 195,855 -1.10%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 6.78% 5.18% 5.80% 3.10% 4.10% 2.82% -
ROE 2.11% 1.96% 2.47% 0.85% 1.03% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 53.67 102.20 108.43 65.84 56.80 39.41 -0.32%
EPS 3.64 5.28 6.29 2.04 2.33 1.11 -1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7254 2.6955 2.5432 2.40 2.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 215,147
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 7.04 5.12 5.44 3.30 2.85 1.80 -1.42%
EPS 0.48 0.26 0.32 0.10 0.12 0.05 -2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2265 0.135 0.1275 0.1202 0.1135 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.45 0.27 0.34 0.29 0.45 0.00 -
P/RPS 0.84 0.26 0.31 0.44 0.79 0.00 -100.00%
P/EPS 12.36 5.10 5.41 14.22 19.31 0.00 -100.00%
EY 8.09 19.59 18.50 7.03 5.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.10 0.13 0.12 0.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 23/06/04 26/06/03 27/06/02 29/06/01 30/06/00 - -
Price 0.37 0.27 0.32 0.31 0.39 0.00 -
P/RPS 0.69 0.26 0.30 0.47 0.69 0.00 -100.00%
P/EPS 10.16 5.10 5.09 15.20 16.74 0.00 -100.00%
EY 9.84 19.59 19.66 6.58 5.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.10 0.13 0.13 0.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment