[TALAMT] YoY Cumulative Quarter Result on 31-Oct-1999 [#3]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 93.72%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 668,482 512,387 412,458 331,610 0 -100.00%
PBT 45,292 28,569 42,433 23,958 0 -100.00%
Tax -15,856 -12,719 -23,907 -12,540 0 -100.00%
NP 29,436 15,850 18,526 11,418 0 -100.00%
-
NP to SH 29,436 15,850 18,526 11,418 0 -100.00%
-
Tax Rate 35.01% 44.52% 56.34% 52.34% - -
Total Cost 639,046 496,537 393,932 320,192 0 -100.00%
-
Net Worth 563,741 528,347 497,616 462,203 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 563,741 528,347 497,616 462,203 0 -100.00%
NOSH 215,332 215,353 215,418 195,849 195,914 -0.09%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 4.40% 3.09% 4.49% 3.44% 0.00% -
ROE 5.22% 3.00% 3.72% 2.47% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 310.44 237.93 191.47 169.32 0.00 -100.00%
EPS 13.67 7.36 8.60 5.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.618 2.4534 2.31 2.36 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 195,886
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 15.56 11.93 9.60 7.72 0.00 -100.00%
EPS 0.69 0.37 0.43 0.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1312 0.123 0.1159 0.1076 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 0.30 0.28 0.34 0.00 0.00 -
P/RPS 0.10 0.12 0.18 0.00 0.00 -100.00%
P/EPS 2.19 3.80 3.95 0.00 0.00 -100.00%
EY 45.57 26.29 25.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/12/02 28/12/01 22/12/00 30/12/99 - -
Price 0.28 0.29 0.30 0.00 0.00 -
P/RPS 0.09 0.12 0.16 0.00 0.00 -100.00%
P/EPS 2.05 3.94 3.49 0.00 0.00 -100.00%
EY 48.82 25.38 28.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment