[GENP] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -70.1%
YoY- 38.82%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 536,576 569,038 621,696 529,074 400,224 260,872 324,398 8.74%
PBT 86,980 90,692 59,908 130,610 107,358 38,492 66,552 4.55%
Tax -24,315 -20,002 -17,848 -36,258 -29,573 -10,441 -18,603 4.55%
NP 62,665 70,690 42,060 94,352 77,785 28,051 47,949 4.55%
-
NP to SH 63,732 91,296 41,684 100,978 72,739 26,988 52,655 3.23%
-
Tax Rate 27.95% 22.05% 29.79% 27.76% 27.55% 27.13% 27.95% -
Total Cost 473,911 498,348 579,636 434,722 322,439 232,821 276,449 9.39%
-
Net Worth 4,880,757 4,719,261 4,180,762 4,257,458 3,987,002 4,189,416 3,939,488 3.63%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 4,880,757 4,719,261 4,180,762 4,257,458 3,987,002 4,189,416 3,939,488 3.63%
NOSH 897,358 897,358 808,857 803,508 797,400 784,534 770,937 2.56%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 11.68% 12.42% 6.77% 17.83% 19.44% 10.75% 14.78% -
ROE 1.31% 1.93% 1.00% 2.37% 1.82% 0.64% 1.34% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 59.81 63.42 77.03 65.86 50.19 33.25 42.08 6.02%
EPS 7.10 10.18 5.16 12.57 9.13 3.44 6.83 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.44 5.26 5.18 5.30 5.00 5.34 5.11 1.04%
Adjusted Per Share Value based on latest NOSH - 803,508
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 59.80 63.41 69.28 58.96 44.60 29.07 36.15 8.74%
EPS 7.10 10.17 4.65 11.25 8.11 3.01 5.87 3.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.439 5.2591 4.659 4.7444 4.443 4.6686 4.3901 3.63%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 9.10 9.50 10.60 10.26 11.68 11.20 10.14 -
P/RPS 15.22 14.98 13.76 15.58 23.27 33.68 24.10 -7.36%
P/EPS 128.11 93.36 205.24 81.62 128.04 325.58 148.46 -2.42%
EY 0.78 1.07 0.49 1.23 0.78 0.31 0.67 2.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.81 2.05 1.94 2.34 2.10 1.98 -2.79%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 20/05/20 24/05/19 23/05/18 29/05/17 23/05/16 27/05/15 -
Price 8.30 9.66 10.20 9.51 11.60 10.64 9.88 -
P/RPS 13.88 15.23 13.24 14.44 23.11 32.00 23.48 -8.38%
P/EPS 116.84 94.93 197.50 75.65 127.16 309.30 144.66 -3.49%
EY 0.86 1.05 0.51 1.32 0.79 0.32 0.69 3.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.84 1.97 1.79 2.32 1.99 1.93 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment