[TANCO] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -382.64%
YoY- -488.8%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 6,152 16,563 28,293 23,124 32,176 0 -100.00%
PBT -9,073 -7,497 653 -4,398 2,944 0 -100.00%
Tax -137 -5 -263 4,398 -1,855 0 -100.00%
NP -9,210 -7,502 390 0 1,089 0 -100.00%
-
NP to SH -9,210 -7,502 390 -4,234 1,089 0 -100.00%
-
Tax Rate - - 40.28% - 63.01% - -
Total Cost 15,362 24,065 27,903 23,124 31,087 0 -100.00%
-
Net Worth 177,501 241,135 354,250 231,783 237,802 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 177,501 241,135 354,250 231,783 237,802 0 -100.00%
NOSH 334,909 334,910 325,000 110,837 111,122 100,833 -1.25%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -149.71% -45.29% 1.38% 0.00% 3.38% 0.00% -
ROE -5.19% -3.11% 0.11% -1.83% 0.46% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.84 4.95 8.71 20.86 28.96 0.00 -100.00%
EPS -2.75 -2.24 0.12 -3.82 0.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.72 1.09 2.0912 2.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 110,837
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.29 0.79 1.35 1.10 1.54 0.00 -100.00%
EPS -0.44 -0.36 0.02 -0.20 0.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0848 0.1152 0.1692 0.1107 0.1136 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.14 0.17 0.32 0.44 1.71 0.00 -
P/RPS 7.62 3.44 3.68 2.11 5.91 0.00 -100.00%
P/EPS -5.09 -7.59 266.67 -11.52 174.49 0.00 -100.00%
EY -19.64 -13.18 0.38 -8.68 0.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.29 0.21 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 28/05/03 31/05/02 24/05/01 30/05/00 - -
Price 0.11 0.18 0.33 0.43 1.41 0.00 -
P/RPS 5.99 3.64 3.79 2.06 4.87 0.00 -100.00%
P/EPS -4.00 -8.04 275.00 -11.26 143.88 0.00 -100.00%
EY -25.00 -12.44 0.36 -8.88 0.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.30 0.21 0.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment