[TANCO] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -355.34%
YoY- -162.67%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 122,320 99,543 118,189 122,928 131,980 147,493 157,708 -15.54%
PBT 621 -11,636 -8,688 -5,040 2,302 14,936 11,874 -85.93%
Tax 4,288 12,781 15,434 14,812 8,559 336 -2,278 -
NP 4,909 1,145 6,746 9,772 10,861 15,272 9,596 -35.95%
-
NP to SH 675 -12,452 -6,851 -3,825 1,498 15,272 9,596 -82.87%
-
Tax Rate -690.50% - - - -371.81% -2.25% 19.18% -
Total Cost 117,411 98,398 111,443 113,156 121,119 132,221 148,112 -14.31%
-
Net Worth 90,263 233,587 232,988 231,783 235,735 244,737 237,656 -47.46%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 90,263 233,587 232,988 231,783 235,735 244,737 237,656 -47.46%
NOSH 90,263 111,147 111,190 110,837 110,673 110,740 110,537 -12.60%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.01% 1.15% 5.71% 7.95% 8.23% 10.35% 6.08% -
ROE 0.75% -5.33% -2.94% -1.65% 0.64% 6.24% 4.04% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 135.51 89.56 106.29 110.91 119.25 133.19 142.67 -3.36%
EPS 0.75 -11.20 -6.16 -3.45 1.35 13.79 8.68 -80.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 2.1016 2.0954 2.0912 2.13 2.21 2.15 -39.88%
Adjusted Per Share Value based on latest NOSH - 110,837
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.62 4.57 5.43 5.64 6.06 6.77 7.24 -15.49%
EPS 0.03 -0.57 -0.31 -0.18 0.07 0.70 0.44 -83.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0414 0.1073 0.107 0.1064 0.1082 0.1124 0.1091 -47.49%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.43 0.44 0.43 0.44 0.54 0.79 1.10 -
P/RPS 0.32 0.49 0.40 0.40 0.45 0.59 0.77 -44.22%
P/EPS 57.50 -3.93 -6.98 -12.75 39.90 5.73 12.67 173.35%
EY 1.74 -25.46 -14.33 -7.84 2.51 17.46 7.89 -63.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.21 0.21 0.21 0.25 0.36 0.51 -10.72%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 14/12/01 30/08/01 24/05/01 27/02/01 29/11/00 22/08/00 -
Price 0.34 0.75 0.60 0.43 0.52 0.70 1.09 -
P/RPS 0.25 0.84 0.56 0.39 0.44 0.53 0.76 -52.25%
P/EPS 45.47 -6.69 -9.74 -12.46 38.42 5.08 12.56 135.21%
EY 2.20 -14.94 -10.27 -8.03 2.60 19.70 7.96 -57.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.29 0.21 0.24 0.32 0.51 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment