[ABMB] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
08-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -67.27%
YoY- 30.68%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 307,065 276,223 257,023 421,472 402,027 360,002 329,276 -1.15%
PBT 174,066 150,277 62,443 166,964 131,563 59,732 41,790 26.83%
Tax -44,091 -39,756 -16,248 -42,690 -36,419 -20,088 -17,883 16.22%
NP 129,975 110,521 46,195 124,274 95,144 39,644 23,907 32.58%
-
NP to SH 129,766 110,736 46,221 124,349 95,157 39,562 23,786 32.66%
-
Tax Rate 25.33% 26.46% 26.02% 25.57% 27.68% 33.63% 42.79% -
Total Cost 177,090 165,702 210,828 297,198 306,883 320,358 305,369 -8.67%
-
Net Worth 3,459,933 3,137,520 2,788,666 2,674,502 2,126,563 1,797,211 1,160,865 19.95%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 85,355 50,754 20,029 38,426 23,553 - - -
Div Payout % 65.78% 45.83% 43.33% 30.90% 24.75% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 3,459,933 3,137,520 2,788,666 2,674,502 2,126,563 1,797,211 1,160,865 19.95%
NOSH 1,524,200 1,538,000 1,540,700 1,537,070 1,345,926 1,167,020 1,160,865 4.64%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 42.33% 40.01% 17.97% 29.49% 23.67% 11.01% 7.26% -
ROE 3.75% 3.53% 1.66% 4.65% 4.47% 2.20% 2.05% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 20.15 17.96 16.68 27.42 29.87 30.85 28.36 -5.53%
EPS 8.50 7.20 3.00 8.09 7.07 3.39 2.05 26.73%
DPS 5.60 3.30 1.30 2.50 1.75 0.00 0.00 -
NAPS 2.27 2.04 1.81 1.74 1.58 1.54 1.00 14.63%
Adjusted Per Share Value based on latest NOSH - 1,537,070
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 19.84 17.85 16.61 27.23 25.97 23.26 21.27 -1.15%
EPS 8.38 7.15 2.99 8.03 6.15 2.56 1.54 32.60%
DPS 5.51 3.28 1.29 2.48 1.52 0.00 0.00 -
NAPS 2.2355 2.0271 1.8018 1.728 1.374 1.1612 0.75 19.95%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.18 2.95 2.35 2.77 3.54 2.01 2.44 -
P/RPS 15.78 16.43 14.09 10.10 11.85 6.52 8.60 10.64%
P/EPS 37.35 40.97 78.33 34.24 50.07 59.29 119.08 -17.56%
EY 2.68 2.44 1.28 2.92 2.00 1.69 0.84 21.32%
DY 1.76 1.12 0.55 0.90 0.49 0.00 0.00 -
P/NAPS 1.40 1.45 1.30 1.59 2.24 1.31 2.44 -8.83%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 20/08/10 17/08/09 08/08/08 17/08/07 07/08/06 30/08/05 -
Price 3.42 3.05 2.42 2.78 2.63 2.05 2.48 -
P/RPS 16.98 16.98 14.51 10.14 8.80 6.65 8.74 11.69%
P/EPS 40.17 42.36 80.67 34.36 37.20 60.47 121.04 -16.78%
EY 2.49 2.36 1.24 2.91 2.69 1.65 0.83 20.08%
DY 1.64 1.08 0.54 0.90 0.67 0.00 0.00 -
P/NAPS 1.51 1.50 1.34 1.60 1.66 1.33 2.48 -7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment