[ABMB] YoY Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
07-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 119.6%
YoY- 66.32%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 257,023 421,472 402,027 360,002 329,276 345,711 370,004 -5.88%
PBT 62,443 166,964 131,563 59,732 41,790 76,517 69,604 -1.79%
Tax -16,248 -42,690 -36,419 -20,088 -17,883 -23,565 -19,993 -3.39%
NP 46,195 124,274 95,144 39,644 23,907 52,952 49,611 -1.18%
-
NP to SH 46,221 124,349 95,157 39,562 23,786 52,952 49,611 -1.17%
-
Tax Rate 26.02% 25.57% 27.68% 33.63% 42.79% 30.80% 28.72% -
Total Cost 210,828 297,198 306,883 320,358 305,369 292,759 320,393 -6.73%
-
Net Worth 2,788,666 2,674,502 2,126,563 1,797,211 1,160,865 1,594,427 1,324,509 13.19%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 20,029 38,426 23,553 - - - - -
Div Payout % 43.33% 30.90% 24.75% - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 2,788,666 2,674,502 2,126,563 1,797,211 1,160,865 1,594,427 1,324,509 13.19%
NOSH 1,540,700 1,537,070 1,345,926 1,167,020 1,160,865 1,163,815 1,161,850 4.81%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 17.97% 29.49% 23.67% 11.01% 7.26% 15.32% 13.41% -
ROE 1.66% 4.65% 4.47% 2.20% 2.05% 3.32% 3.75% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 16.68 27.42 29.87 30.85 28.36 29.70 31.85 -10.21%
EPS 3.00 8.09 7.07 3.39 2.05 4.55 4.27 -5.70%
DPS 1.30 2.50 1.75 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.74 1.58 1.54 1.00 1.37 1.14 8.00%
Adjusted Per Share Value based on latest NOSH - 1,167,020
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 16.60 27.23 25.97 23.25 21.27 22.33 23.90 -5.88%
EPS 2.99 8.03 6.15 2.56 1.54 3.42 3.20 -1.12%
DPS 1.29 2.48 1.52 0.00 0.00 0.00 0.00 -
NAPS 1.8013 1.7276 1.3737 1.1609 0.7499 1.0299 0.8556 13.19%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.35 2.77 3.54 2.01 2.44 2.33 1.17 -
P/RPS 14.09 10.10 11.85 6.52 8.60 7.84 3.67 25.10%
P/EPS 78.33 34.24 50.07 59.29 119.08 51.21 27.40 19.11%
EY 1.28 2.92 2.00 1.69 0.84 1.95 3.65 -16.01%
DY 0.55 0.90 0.49 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.59 2.24 1.31 2.44 1.70 1.03 3.95%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 17/08/09 08/08/08 17/08/07 07/08/06 30/08/05 25/08/04 27/08/03 -
Price 2.42 2.78 2.63 2.05 2.48 2.26 1.42 -
P/RPS 14.51 10.14 8.80 6.65 8.74 7.61 4.46 21.70%
P/EPS 80.67 34.36 37.20 60.47 121.04 49.67 33.26 15.89%
EY 1.24 2.91 2.69 1.65 0.83 2.01 3.01 -13.72%
DY 0.54 0.90 0.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.60 1.66 1.33 2.48 1.65 1.25 1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment