[ABMB] YoY Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 26.88%
YoY- 254.24%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,128,716 1,064,519 1,640,386 1,586,010 1,458,827 1,283,254 1,383,401 -3.33%
PBT 553,113 408,938 303,312 502,050 150,812 -283,119 297,418 10.88%
Tax -143,962 -107,438 -74,424 -121,955 -43,449 81,695 -83,929 9.40%
NP 409,151 301,500 228,888 380,095 107,363 -201,424 213,489 11.44%
-
NP to SH 409,202 301,424 229,121 379,956 107,258 -201,810 213,489 11.44%
-
Tax Rate 26.03% 26.27% 24.54% 24.29% 28.81% - 28.22% -
Total Cost 719,565 763,019 1,411,498 1,205,915 1,351,464 1,484,678 1,169,912 -7.77%
-
Net Worth 3,325,724 2,907,134 2,737,150 2,497,152 1,885,854 1,736,125 1,952,931 9.27%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 107,281 97,924 96,107 93,456 - - 34,873 20.58%
Div Payout % 26.22% 32.49% 41.95% 24.60% - - 16.34% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 3,325,724 2,907,134 2,737,150 2,497,152 1,885,854 1,736,125 1,952,931 9.27%
NOSH 1,532,591 1,530,071 1,537,724 1,495,301 1,178,659 1,165,184 1,162,459 4.71%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 36.25% 28.32% 13.95% 23.97% 7.36% -15.70% 15.43% -
ROE 12.30% 10.37% 8.37% 15.22% 5.69% -11.62% 10.93% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 73.65 69.57 106.68 106.07 123.77 110.13 119.01 -7.68%
EPS 26.70 19.70 14.90 25.41 9.13 -17.30 18.36 6.43%
DPS 7.00 6.40 6.25 6.25 0.00 0.00 3.00 15.15%
NAPS 2.17 1.90 1.78 1.67 1.60 1.49 1.68 4.35%
Adjusted Per Share Value based on latest NOSH - 1,545,220
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 72.91 68.76 105.96 102.45 94.23 82.89 89.36 -3.33%
EPS 26.43 19.47 14.80 24.54 6.93 -13.04 13.79 11.44%
DPS 6.93 6.33 6.21 6.04 0.00 0.00 2.25 20.61%
NAPS 2.1483 1.8779 1.7681 1.613 1.2182 1.1215 1.2615 9.27%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 3.17 2.88 1.69 2.68 2.87 2.16 2.75 -
P/RPS 4.30 4.14 1.58 2.53 2.32 1.96 2.31 10.90%
P/EPS 11.87 14.62 11.34 10.55 31.54 -12.47 14.97 -3.79%
EY 8.42 6.84 8.82 9.48 3.17 -8.02 6.68 3.93%
DY 2.21 2.22 3.70 2.33 0.00 0.00 1.09 12.49%
P/NAPS 1.46 1.52 0.95 1.60 1.79 1.45 1.64 -1.91%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 31/05/10 17/06/09 26/05/08 28/05/07 30/05/06 30/05/05 -
Price 3.05 2.78 2.24 3.12 2.89 2.16 2.41 -
P/RPS 4.14 4.00 2.10 2.94 2.33 1.96 2.03 12.60%
P/EPS 11.42 14.11 15.03 12.28 31.76 -12.47 13.12 -2.28%
EY 8.75 7.09 6.65 8.14 3.15 -8.02 7.62 2.33%
DY 2.30 2.30 2.79 2.00 0.00 0.00 1.24 10.84%
P/NAPS 1.41 1.46 1.26 1.87 1.81 1.45 1.43 -0.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment