[RVIEW] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 393.85%
YoY- -63.88%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 10,497 15,372 6,875 4,494 5,682 6,132 5,015 13.08%
PBT 10,805 13,482 7,554 2,335 5,003 4,758 2,674 26.17%
Tax -1,887 -3,144 -925 -1,051 -1,448 -1,136 -759 16.37%
NP 8,918 10,338 6,629 1,284 3,555 3,622 1,915 29.19%
-
NP to SH 8,918 10,338 6,629 1,284 3,555 3,622 1,915 29.19%
-
Tax Rate 17.46% 23.32% 12.25% 45.01% 28.94% 23.88% 28.38% -
Total Cost 1,579 5,034 246 3,210 2,127 2,510 3,100 -10.62%
-
Net Worth 129,661 159,545 118,699 113,484 105,039 91,359 87,536 6.76%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 3,889 3,839 - - - 4,172 155 71.01%
Div Payout % 43.62% 37.14% - - - 115.21% 8.13% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 129,661 159,545 118,699 113,484 105,039 91,359 87,536 6.76%
NOSH 64,830 64,855 64,863 64,848 64,839 64,794 10,806 34.76%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 84.96% 67.25% 96.42% 28.57% 62.57% 59.07% 38.19% -
ROE 6.88% 6.48% 5.58% 1.13% 3.38% 3.96% 2.19% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 16.19 23.70 10.60 6.93 8.76 9.46 46.41 -16.08%
EPS 13.75 15.94 10.22 1.98 5.48 5.59 17.72 -4.13%
DPS 6.00 5.92 0.00 0.00 0.00 6.44 1.44 26.82%
NAPS 2.00 2.46 1.83 1.75 1.62 1.41 8.10 -20.77%
Adjusted Per Share Value based on latest NOSH - 64,810
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 16.18 23.70 10.60 6.93 8.76 9.45 7.73 13.08%
EPS 13.75 15.94 10.22 1.98 5.48 5.58 2.95 29.21%
DPS 6.00 5.92 0.00 0.00 0.00 6.43 0.24 70.91%
NAPS 1.9991 2.4598 1.8301 1.7497 1.6195 1.4085 1.3496 6.76%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.09 2.46 1.95 1.62 1.75 2.22 17.60 -
P/RPS 12.91 10.38 18.40 23.38 19.97 23.46 37.93 -16.42%
P/EPS 15.19 15.43 19.08 81.82 31.92 39.71 99.32 -26.85%
EY 6.58 6.48 5.24 1.22 3.13 2.52 1.01 36.62%
DY 2.87 2.41 0.00 0.00 0.00 2.90 0.08 81.50%
P/NAPS 1.05 1.00 1.07 0.93 1.08 1.57 2.17 -11.38%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/07/09 28/07/08 23/08/07 28/08/06 17/08/05 27/08/04 29/08/03 -
Price 2.05 2.30 1.88 1.76 1.72 2.13 2.52 -
P/RPS 12.66 9.70 17.74 25.40 19.63 22.51 5.43 15.13%
P/EPS 14.90 14.43 18.40 88.89 31.37 38.10 14.22 0.78%
EY 6.71 6.93 5.44 1.13 3.19 2.62 7.03 -0.77%
DY 2.93 2.57 0.00 0.00 0.00 3.02 0.57 31.33%
P/NAPS 1.03 0.93 1.03 1.01 1.06 1.51 0.31 22.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment