[RVIEW] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 89.27%
YoY- 55.95%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 14,194 9,990 10,497 15,372 6,875 4,494 5,682 16.47%
PBT 13,265 5,386 10,805 13,482 7,554 2,335 5,003 17.63%
Tax -2,514 -1,742 -1,887 -3,144 -925 -1,051 -1,448 9.62%
NP 10,751 3,644 8,918 10,338 6,629 1,284 3,555 20.24%
-
NP to SH 10,751 3,644 8,918 10,338 6,629 1,284 3,555 20.24%
-
Tax Rate 18.95% 32.34% 17.46% 23.32% 12.25% 45.01% 28.94% -
Total Cost 3,443 6,346 1,579 5,034 246 3,210 2,127 8.35%
-
Net Worth 173,779 162,748 129,661 159,545 118,699 113,484 105,039 8.74%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 3,890 3,890 3,889 3,839 - - - -
Div Payout % 36.19% 106.76% 43.62% 37.14% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 173,779 162,748 129,661 159,545 118,699 113,484 105,039 8.74%
NOSH 64,843 64,839 64,830 64,855 64,863 64,848 64,839 0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 75.74% 36.48% 84.96% 67.25% 96.42% 28.57% 62.57% -
ROE 6.19% 2.24% 6.88% 6.48% 5.58% 1.13% 3.38% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 21.89 15.41 16.19 23.70 10.60 6.93 8.76 16.48%
EPS 16.58 5.62 13.75 15.94 10.22 1.98 5.48 20.25%
DPS 6.00 6.00 6.00 5.92 0.00 0.00 0.00 -
NAPS 2.68 2.51 2.00 2.46 1.83 1.75 1.62 8.74%
Adjusted Per Share Value based on latest NOSH - 64,840
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 21.89 15.40 16.19 23.70 10.60 6.93 8.76 16.48%
EPS 16.58 5.62 13.75 15.94 10.22 1.98 5.48 20.25%
DPS 6.00 6.00 6.00 5.92 0.00 0.00 0.00 -
NAPS 2.6797 2.5096 1.9994 2.4602 1.8304 1.7499 1.6197 8.74%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.00 2.56 2.09 2.46 1.95 1.62 1.75 -
P/RPS 13.71 16.62 12.91 10.38 18.40 23.38 19.97 -6.07%
P/EPS 18.09 45.55 15.19 15.43 19.08 81.82 31.92 -9.02%
EY 5.53 2.20 6.58 6.48 5.24 1.22 3.13 9.94%
DY 2.00 2.34 2.87 2.41 0.00 0.00 0.00 -
P/NAPS 1.12 1.02 1.05 1.00 1.07 0.93 1.08 0.60%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/07/11 30/07/10 24/07/09 28/07/08 23/08/07 28/08/06 17/08/05 -
Price 2.96 2.65 2.05 2.30 1.88 1.76 1.72 -
P/RPS 13.52 17.20 12.66 9.70 17.74 25.40 19.63 -6.02%
P/EPS 17.85 47.15 14.90 14.43 18.40 88.89 31.37 -8.96%
EY 5.60 2.12 6.71 6.93 5.44 1.13 3.19 9.82%
DY 2.03 2.26 2.93 2.57 0.00 0.00 0.00 -
P/NAPS 1.10 1.06 1.03 0.93 1.03 1.01 1.06 0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment