[UMCCA] YoY Cumulative Quarter Result on 31-Jul-2020 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- -77.47%
YoY- -90.38%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Cumulative Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 135,953 167,440 114,868 86,786 43,330 40,005 70,290 11.61%
PBT 3,933 31,789 27,254 1,906 40,178 -20,949 8,741 -12.45%
Tax -1,977 -8,286 -5,973 832 -3,975 1,814 -2,894 -6.15%
NP 1,956 23,503 21,281 2,738 36,203 -19,135 5,847 -16.67%
-
NP to SH 2,676 24,303 20,845 3,554 36,947 -18,486 6,326 -13.35%
-
Tax Rate 50.27% 26.07% 21.92% -43.65% 9.89% - 33.11% -
Total Cost 133,997 143,937 93,587 84,048 7,127 59,140 64,443 12.96%
-
Net Worth 1,418,039 1,405,453 1,319,448 1,311,057 1,346,217 1,522,285 1,728,129 -3.24%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 1,418,039 1,405,453 1,319,448 1,311,057 1,346,217 1,522,285 1,728,129 -3.24%
NOSH 209,769 209,769 209,769 209,769 209,691 209,681 209,470 0.02%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 1.44% 14.04% 18.53% 3.15% 83.55% -47.83% 8.32% -
ROE 0.19% 1.73% 1.58% 0.27% 2.74% -1.21% 0.37% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 64.81 79.82 54.76 41.37 20.66 19.08 33.56 11.58%
EPS 1.28 11.59 9.94 1.69 17.62 -8.82 3.02 -13.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.76 6.70 6.29 6.25 6.42 7.26 8.25 -3.26%
Adjusted Per Share Value based on latest NOSH - 209,769
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 64.80 79.81 54.75 41.37 20.65 19.07 33.50 11.61%
EPS 1.28 11.58 9.94 1.69 17.61 -8.81 3.02 -13.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.7593 6.6993 6.2894 6.2494 6.417 7.2562 8.2374 -3.24%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 5.30 5.31 5.08 4.58 5.10 6.10 6.35 -
P/RPS 8.18 6.65 9.28 11.07 24.68 31.97 18.92 -13.03%
P/EPS 415.46 45.83 51.12 270.33 28.94 -69.19 210.26 12.01%
EY 0.24 2.18 1.96 0.37 3.45 -1.45 0.48 -10.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 0.81 0.73 0.79 0.84 0.77 0.21%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 22/09/23 21/09/22 23/09/21 24/09/20 25/09/19 26/09/18 19/09/17 -
Price 5.10 5.43 5.02 4.70 5.15 6.14 6.78 -
P/RPS 7.87 6.80 9.17 11.36 24.92 32.18 20.20 -14.53%
P/EPS 399.78 46.87 50.52 277.41 29.23 -69.64 224.50 10.09%
EY 0.25 2.13 1.98 0.36 3.42 -1.44 0.45 -9.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.80 0.75 0.80 0.85 0.82 -1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment