[UMCCA] QoQ Quarter Result on 31-Jul-2020 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- 105.8%
YoY- -90.38%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 106,357 106,977 97,949 86,786 86,187 87,473 76,992 24.06%
PBT -4,556 17,794 9,902 1,906 -71,943 4,034 35,624 -
Tax -8,428 -3,523 -3,576 832 9,781 -281 636 -
NP -12,984 14,271 6,326 2,738 -62,162 3,753 36,260 -
-
NP to SH -11,527 13,726 7,433 3,554 -61,286 3,221 36,890 -
-
Tax Rate - 19.80% 36.11% -43.65% - 6.97% -1.79% -
Total Cost 119,341 92,706 91,623 84,048 148,349 83,720 40,732 104.88%
-
Net Worth 1,308,959 1,323,643 1,313,155 1,311,057 1,317,350 1,386,427 1,383,961 -3.64%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 14,683 - 6,293 - 12,586 - 4,193 130.77%
Div Payout % 0.00% - 84.66% - 0.00% - 11.37% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 1,308,959 1,323,643 1,313,155 1,311,057 1,317,350 1,386,427 1,383,961 -3.64%
NOSH 209,769 209,769 209,769 209,769 209,769 209,769 209,691 0.02%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin -12.21% 13.34% 6.46% 3.15% -72.12% 4.29% 47.10% -
ROE -0.88% 1.04% 0.57% 0.27% -4.65% 0.23% 2.67% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 50.70 51.00 46.69 41.37 41.09 41.70 36.72 24.01%
EPS -5.50 6.54 3.54 1.69 -29.22 1.54 17.59 -
DPS 7.00 0.00 3.00 0.00 6.00 0.00 2.00 130.69%
NAPS 6.24 6.31 6.26 6.25 6.28 6.61 6.60 -3.67%
Adjusted Per Share Value based on latest NOSH - 209,769
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 50.70 50.99 46.69 41.37 41.08 41.70 36.70 24.06%
EPS -5.49 6.54 3.54 1.69 -29.21 1.54 17.58 -
DPS 7.00 0.00 3.00 0.00 6.00 0.00 2.00 130.69%
NAPS 6.2394 6.3094 6.2594 6.2494 6.2794 6.6087 6.5969 -3.64%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 5.10 5.05 4.75 4.58 4.40 5.25 5.10 -
P/RPS 10.06 9.90 10.17 11.07 10.71 12.59 13.89 -19.36%
P/EPS -92.81 77.18 134.05 270.33 -15.06 341.87 28.99 -
EY -1.08 1.30 0.75 0.37 -6.64 0.29 3.45 -
DY 1.37 0.00 0.63 0.00 1.36 0.00 0.39 131.26%
P/NAPS 0.82 0.80 0.76 0.73 0.70 0.79 0.77 4.28%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 24/06/21 16/03/21 15/12/20 24/09/20 23/06/20 26/03/20 18/12/19 -
Price 5.18 5.10 5.20 4.70 4.54 4.05 5.35 -
P/RPS 10.22 10.00 11.14 11.36 11.05 9.71 14.57 -21.07%
P/EPS -94.27 77.94 146.75 277.41 -15.54 263.73 30.41 -
EY -1.06 1.28 0.68 0.36 -6.44 0.38 3.29 -
DY 1.35 0.00 0.58 0.00 1.32 0.00 0.37 137.19%
P/NAPS 0.83 0.81 0.83 0.75 0.72 0.61 0.81 1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment