[UMCCA] YoY Quarter Result on 31-Jul-2017 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
19-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jul-2017 [#1]
Profit Trend
QoQ- -78.19%
YoY- 87.1%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 86,786 43,330 40,005 70,290 54,215 57,926 58,242 6.86%
PBT 1,906 40,178 -20,949 8,741 5,617 15,080 15,475 -29.44%
Tax 832 -3,975 1,814 -2,894 -2,333 -2,784 -2,734 -
NP 2,738 36,203 -19,135 5,847 3,284 12,296 12,741 -22.58%
-
NP to SH 3,554 36,947 -18,486 6,326 3,381 12,296 12,741 -19.15%
-
Tax Rate -43.65% 9.89% - 33.11% 41.53% 18.46% 17.67% -
Total Cost 84,048 7,127 59,140 64,443 50,931 45,630 45,501 10.75%
-
Net Worth 1,311,057 1,346,217 1,522,285 1,728,129 1,696,761 1,674,835 1,567,804 -2.93%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 1,311,057 1,346,217 1,522,285 1,728,129 1,696,761 1,674,835 1,567,804 -2.93%
NOSH 209,769 209,691 209,681 209,470 208,703 208,054 206,834 0.23%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 3.15% 83.55% -47.83% 8.32% 6.06% 21.23% 21.88% -
ROE 0.27% 2.74% -1.21% 0.37% 0.20% 0.73% 0.81% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 41.37 20.66 19.08 33.56 25.98 27.84 28.16 6.61%
EPS 1.69 17.62 -8.82 3.02 1.62 5.91 6.16 -19.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.25 6.42 7.26 8.25 8.13 8.05 7.58 -3.16%
Adjusted Per Share Value based on latest NOSH - 209,470
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 41.37 20.65 19.07 33.50 25.84 27.61 27.76 6.86%
EPS 1.69 17.61 -8.81 3.02 1.61 5.86 6.07 -19.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.2494 6.417 7.2562 8.2374 8.0879 7.9834 7.4732 -2.93%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 4.58 5.10 6.10 6.35 5.78 6.14 7.50 -
P/RPS 11.07 24.68 31.97 18.92 22.25 22.05 26.63 -13.59%
P/EPS 270.33 28.94 -69.19 210.26 356.79 103.89 121.75 14.20%
EY 0.37 3.45 -1.45 0.48 0.28 0.96 0.82 -12.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.79 0.84 0.77 0.71 0.76 0.99 -4.94%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 24/09/20 25/09/19 26/09/18 19/09/17 22/09/16 21/09/15 18/09/14 -
Price 4.70 5.15 6.14 6.78 5.71 5.60 7.00 -
P/RPS 11.36 24.92 32.18 20.20 21.98 20.11 24.86 -12.22%
P/EPS 277.41 29.23 -69.64 224.50 352.47 94.75 113.64 16.02%
EY 0.36 3.42 -1.44 0.45 0.28 1.06 0.88 -13.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.85 0.82 0.70 0.70 0.92 -3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment