[INCKEN] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 112.59%
YoY- 171.7%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 6,284 16,660 6,645 11,187 14,943 14,926 5,393 2.57%
PBT -2,758 -4,524 2,096 1,621 -2,120 -219 3,399 -
Tax -46 -102 -109 -101 0 -289 -2 68.59%
NP -2,804 -4,626 1,987 1,520 -2,120 -508 3,397 -
-
NP to SH -2,804 -4,626 1,987 1,520 -2,120 -508 3,397 -
-
Tax Rate - - 5.20% 6.23% - - 0.06% -
Total Cost 9,088 21,286 4,658 9,667 17,063 15,434 1,996 28.72%
-
Net Worth 692,988 699,933 725,863 721,999 657,199 6,197,600 486,483 6.07%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - 6,291 - - - -
Div Payout % - - - 413.89% - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 692,988 699,933 725,863 721,999 657,199 6,197,600 486,483 6.07%
NOSH 400,571 402,260 405,510 422,222 424,000 5,080,000 419,382 -0.76%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -44.62% -27.77% 29.90% 13.59% -14.19% -3.40% 62.99% -
ROE -0.40% -0.66% 0.27% 0.21% -0.32% -0.01% 0.70% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.57 4.14 1.64 2.65 3.52 0.29 1.29 3.32%
EPS -0.70 -1.15 0.49 0.36 -0.50 -0.01 0.81 -
DPS 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
NAPS 1.73 1.74 1.79 1.71 1.55 1.22 1.16 6.88%
Adjusted Per Share Value based on latest NOSH - 423,684
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.76 4.66 1.86 3.13 4.18 4.18 1.51 2.58%
EPS -0.79 -1.30 0.56 0.43 -0.59 -0.14 0.95 -
DPS 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
NAPS 1.9404 1.9598 2.0324 2.0216 1.8402 17.3533 1.3622 6.07%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.70 0.885 0.90 0.60 0.68 0.51 0.34 -
P/RPS 44.62 21.37 54.92 22.65 19.29 173.58 26.44 9.10%
P/EPS -100.00 -76.96 183.67 166.67 -136.00 -5,100.00 41.98 -
EY -1.00 -1.30 0.54 0.60 -0.74 -0.02 2.38 -
DY 0.00 0.00 0.00 2.48 0.00 0.00 0.00 -
P/NAPS 0.40 0.51 0.50 0.35 0.44 0.42 0.29 5.50%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 28/08/14 28/08/13 29/08/12 25/08/11 27/08/10 21/08/09 -
Price 0.65 0.88 0.89 0.59 0.58 0.59 0.34 -
P/RPS 41.43 21.25 54.31 22.27 16.46 200.80 26.44 7.76%
P/EPS -92.86 -76.52 181.63 163.89 -116.00 -5,900.00 41.98 -
EY -1.08 -1.31 0.55 0.61 -0.86 -0.02 2.38 -
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 0.38 0.51 0.50 0.35 0.37 0.48 0.29 4.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment