[INCKEN] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 88.01%
YoY- 65.61%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 11,768 3,852 5,107 5,667 6,984 3,330 3,832 20.55%
PBT -2,770 872 906 -227 -543 3,755 626 -
Tax -102 -113 -101 0 -117 0 0 -
NP -2,872 759 805 -227 -660 3,755 626 -
-
NP to SH -2,872 759 805 -227 -660 3,755 626 -
-
Tax Rate - 12.96% 11.15% - - 0.00% 0.00% -
Total Cost 14,640 3,093 4,302 5,894 7,644 -425 3,206 28.78%
-
Net Worth 703,842 715,057 724,500 703,699 4,026,000 489,415 534,186 4.70%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 6,312 - - - - -
Div Payout % - - 784.21% - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 703,842 715,057 724,500 703,699 4,026,000 489,415 534,186 4.70%
NOSH 404,507 399,473 423,684 453,999 3,300,000 421,910 417,333 -0.51%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -24.41% 19.70% 15.76% -4.01% -9.45% 112.76% 16.34% -
ROE -0.41% 0.11% 0.11% -0.03% -0.02% 0.77% 0.12% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.91 0.96 1.21 1.25 0.21 0.79 0.92 21.14%
EPS -0.71 0.19 0.19 -0.05 -0.02 0.89 0.15 -
DPS 0.00 0.00 1.49 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.79 1.71 1.55 1.22 1.16 1.28 5.24%
Adjusted Per Share Value based on latest NOSH - 453,999
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.80 0.92 1.21 1.35 1.66 0.79 0.91 20.59%
EPS -0.68 0.18 0.19 -0.05 -0.16 0.89 0.15 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.6728 1.6995 1.7219 1.6725 9.5686 1.1632 1.2696 4.70%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.885 0.90 0.60 0.68 0.51 0.34 0.41 -
P/RPS 30.42 93.33 49.78 54.48 240.98 43.08 44.65 -6.19%
P/EPS -124.65 473.68 315.79 -1,360.00 -2,550.00 38.20 273.33 -
EY -0.80 0.21 0.32 -0.07 -0.04 2.62 0.37 -
DY 0.00 0.00 2.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.35 0.44 0.42 0.29 0.32 8.07%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 28/08/13 29/08/12 25/08/11 27/08/10 21/08/09 29/08/08 -
Price 0.88 0.89 0.59 0.58 0.59 0.34 0.35 -
P/RPS 30.25 92.30 48.95 46.47 278.78 43.08 38.12 -3.77%
P/EPS -123.94 468.42 310.53 -1,160.00 -2,950.00 38.20 233.33 -
EY -0.81 0.21 0.32 -0.09 -0.03 2.62 0.43 -
DY 0.00 0.00 2.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.35 0.37 0.48 0.29 0.27 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment