[INCKEN] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -534.21%
YoY- -117.58%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 3,852 5,107 5,667 6,984 3,330 3,832 4,643 -3.06%
PBT 872 906 -227 -543 3,755 626 550 7.97%
Tax -113 -101 0 -117 0 0 -24 29.43%
NP 759 805 -227 -660 3,755 626 526 6.29%
-
NP to SH 759 805 -227 -660 3,755 626 526 6.29%
-
Tax Rate 12.96% 11.15% - - 0.00% 0.00% 4.36% -
Total Cost 3,093 4,302 5,894 7,644 -425 3,206 4,117 -4.65%
-
Net Worth 715,057 724,500 703,699 4,026,000 489,415 534,186 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 6,312 - - - - - -
Div Payout % - 784.21% - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 715,057 724,500 703,699 4,026,000 489,415 534,186 0 -
NOSH 399,473 423,684 453,999 3,300,000 421,910 417,333 419,743 -0.82%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 19.70% 15.76% -4.01% -9.45% 112.76% 16.34% 11.33% -
ROE 0.11% 0.11% -0.03% -0.02% 0.77% 0.12% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.96 1.21 1.25 0.21 0.79 0.92 1.11 -2.38%
EPS 0.19 0.19 -0.05 -0.02 0.89 0.15 0.13 6.52%
DPS 0.00 1.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.71 1.55 1.22 1.16 1.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,300,000
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.08 1.43 1.59 1.96 0.93 1.07 1.30 -3.04%
EPS 0.21 0.23 -0.06 -0.18 1.05 0.18 0.15 5.76%
DPS 0.00 1.77 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0022 2.0286 1.9704 11.2728 1.3704 1.4957 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.90 0.60 0.68 0.51 0.34 0.41 0.62 -
P/RPS 93.33 49.78 54.48 240.98 43.08 44.65 56.05 8.86%
P/EPS 473.68 315.79 -1,360.00 -2,550.00 38.20 273.33 494.75 -0.72%
EY 0.21 0.32 -0.07 -0.04 2.62 0.37 0.20 0.81%
DY 0.00 2.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.35 0.44 0.42 0.29 0.32 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 25/08/11 27/08/10 21/08/09 29/08/08 30/08/07 -
Price 0.89 0.59 0.58 0.59 0.34 0.35 0.72 -
P/RPS 92.30 48.95 46.47 278.78 43.08 38.12 65.09 5.98%
P/EPS 468.42 310.53 -1,160.00 -2,950.00 38.20 233.33 574.55 -3.34%
EY 0.21 0.32 -0.09 -0.03 2.62 0.43 0.17 3.58%
DY 0.00 2.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.35 0.37 0.48 0.29 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment