[PARKWD] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 344.34%
YoY- 698.28%
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Revenue 60,190 60,644 53,702 110,374 68,804 0 61,142 -0.24%
PBT -2,406 1,314 -11,875 17,900 2,518 0 6,055 -
Tax 269 -649 2,885 -4,010 -778 0 -1,394 -
NP -2,137 665 -8,990 13,890 1,740 0 4,661 -
-
NP to SH -2,137 665 -8,990 13,890 1,740 0 4,661 -
-
Tax Rate - 49.39% - 22.40% 30.90% - 23.02% -
Total Cost 62,327 59,979 62,692 96,484 67,064 0 56,481 1.52%
-
Net Worth 80,001 85,322 86,895 101,273 90,903 89,999 94,901 -2.59%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Net Worth 80,001 85,322 86,895 101,273 90,903 89,999 94,901 -2.59%
NOSH 113,670 112,711 115,552 115,846 117,567 119,999 120,128 -0.84%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
NP Margin -3.55% 1.10% -16.74% 12.58% 2.53% 0.00% 7.62% -
ROE -2.67% 0.78% -10.35% 13.72% 1.91% 0.00% 4.91% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
RPS 52.95 53.80 46.47 95.28 58.52 0.00 50.90 0.60%
EPS -1.88 0.59 -7.78 11.99 1.48 0.00 3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7038 0.757 0.752 0.8742 0.7732 0.75 0.79 -1.76%
Adjusted Per Share Value based on latest NOSH - 115,866
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
RPS 21.35 21.51 19.05 39.14 24.40 0.00 21.68 -0.23%
EPS -0.76 0.24 -3.19 4.93 0.62 0.00 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2837 0.3026 0.3082 0.3592 0.3224 0.3192 0.3366 -2.59%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 31/12/04 -
Price 0.38 0.44 0.41 0.44 0.61 0.61 0.93 -
P/RPS 0.72 0.82 0.88 0.46 1.04 0.00 1.83 -13.37%
P/EPS -20.21 74.58 -5.27 3.67 41.22 0.00 23.97 -
EY -4.95 1.34 -18.98 27.25 2.43 0.00 4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.55 0.50 0.79 0.81 1.18 -11.33%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Date 26/08/11 20/08/10 25/08/09 25/08/08 23/08/07 29/08/06 21/02/05 -
Price 0.36 0.43 0.45 0.48 0.54 0.57 0.85 -
P/RPS 0.68 0.80 0.97 0.50 0.92 0.00 1.67 -12.91%
P/EPS -19.15 72.88 -5.78 4.00 36.49 0.00 21.91 -
EY -5.22 1.37 -17.29 24.98 2.74 0.00 4.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.60 0.55 0.70 0.76 1.08 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment