[PARKWD] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 244.34%
YoY- 717.93%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 24,686 19,351 38,918 65,017 45,357 40,035 34,269 -19.62%
PBT -4,473 -7,402 2,054 13,786 4,115 693 -766 223.92%
Tax 1,092 2,088 -652 -3,022 -989 -130 82 460.94%
NP -3,381 -5,314 1,402 10,764 3,126 563 -684 189.89%
-
NP to SH -3,381 -5,314 1,402 10,764 3,126 563 -684 189.89%
-
Tax Rate - - 31.74% 21.92% 24.03% 18.76% - -
Total Cost 28,067 24,665 37,516 54,253 42,231 39,472 34,953 -13.59%
-
Net Worth 94,910 98,309 102,635 101,290 92,819 89,656 88,989 4.38%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 2,888 - - - 2,022 - -
Div Payout % - 0.00% - - - 359.27% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 94,910 98,309 102,635 101,290 92,819 89,656 88,989 4.38%
NOSH 115,392 115,521 115,867 115,866 115,777 115,581 115,932 -0.31%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -13.70% -27.46% 3.60% 16.56% 6.89% 1.41% -2.00% -
ROE -3.56% -5.41% 1.37% 10.63% 3.37% 0.63% -0.77% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 21.39 16.75 33.59 56.11 39.18 34.64 29.56 -19.38%
EPS -2.93 -4.60 1.21 9.29 2.70 0.48 -0.59 190.79%
DPS 0.00 2.50 0.00 0.00 0.00 1.75 0.00 -
NAPS 0.8225 0.851 0.8858 0.8742 0.8017 0.7757 0.7676 4.70%
Adjusted Per Share Value based on latest NOSH - 115,866
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.75 6.86 13.80 23.06 16.09 14.20 12.15 -19.63%
EPS -1.20 -1.88 0.50 3.82 1.11 0.20 -0.24 192.11%
DPS 0.00 1.02 0.00 0.00 0.00 0.72 0.00 -
NAPS 0.3366 0.3487 0.364 0.3592 0.3292 0.318 0.3156 4.38%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.30 0.30 0.42 0.44 0.38 0.50 0.53 -
P/RPS 1.40 1.79 1.25 0.78 0.97 1.44 1.79 -15.09%
P/EPS -10.24 -6.52 34.71 4.74 14.07 102.65 -89.83 -76.45%
EY -9.77 -15.33 2.88 21.11 7.11 0.97 -1.11 325.73%
DY 0.00 8.33 0.00 0.00 0.00 3.50 0.00 -
P/NAPS 0.36 0.35 0.47 0.50 0.47 0.64 0.69 -35.16%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 26/11/08 25/08/08 29/05/08 28/02/08 22/11/07 -
Price 0.50 0.30 0.31 0.48 0.58 0.47 0.49 -
P/RPS 2.34 1.79 0.92 0.86 1.48 1.36 1.66 25.69%
P/EPS -17.06 -6.52 25.62 5.17 21.48 96.49 -83.05 -65.15%
EY -5.86 -15.33 3.90 19.35 4.66 1.04 -1.20 187.55%
DY 0.00 8.33 0.00 0.00 0.00 3.72 0.00 -
P/NAPS 0.61 0.35 0.35 0.55 0.72 0.61 0.64 -3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment