[PARKWD] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 122.17%
YoY- 698.28%
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Revenue 120,380 121,288 107,404 220,748 137,608 0 122,284 -0.24%
PBT -4,812 2,628 -23,750 35,800 5,036 0 12,110 -
Tax 538 -1,298 5,770 -8,020 -1,556 0 -2,788 -
NP -4,274 1,330 -17,980 27,780 3,480 0 9,322 -
-
NP to SH -4,274 1,330 -17,980 27,780 3,480 0 9,322 -
-
Tax Rate - 49.39% - 22.40% 30.90% - 23.02% -
Total Cost 124,654 119,958 125,384 192,968 134,128 0 112,962 1.52%
-
Net Worth 80,001 85,322 86,895 101,273 90,903 89,999 94,901 -2.59%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Net Worth 80,001 85,322 86,895 101,273 90,903 89,999 94,901 -2.59%
NOSH 113,670 112,711 115,552 115,846 117,567 119,999 120,128 -0.84%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
NP Margin -3.55% 1.10% -16.74% 12.58% 2.53% 0.00% 7.62% -
ROE -5.34% 1.56% -20.69% 27.43% 3.83% 0.00% 9.82% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
RPS 105.90 107.61 92.95 190.55 117.05 0.00 101.79 0.61%
EPS -3.76 1.18 -15.56 23.98 2.96 0.00 7.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7038 0.757 0.752 0.8742 0.7732 0.75 0.79 -1.76%
Adjusted Per Share Value based on latest NOSH - 115,866
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
RPS 42.69 43.01 38.09 78.29 48.80 0.00 43.37 -0.24%
EPS -1.52 0.47 -6.38 9.85 1.23 0.00 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2837 0.3026 0.3082 0.3592 0.3224 0.3192 0.3366 -2.59%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 31/12/04 -
Price 0.38 0.44 0.41 0.44 0.61 0.61 0.93 -
P/RPS 0.36 0.41 0.44 0.23 0.52 0.00 0.91 -13.29%
P/EPS -10.11 37.29 -2.63 1.83 20.61 0.00 11.98 -
EY -9.89 2.68 -37.95 54.50 4.85 0.00 8.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.55 0.50 0.79 0.81 1.18 -11.33%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Date 26/08/11 20/08/10 25/08/09 25/08/08 23/08/07 29/08/06 21/02/05 -
Price 0.36 0.43 0.45 0.48 0.54 0.57 0.85 -
P/RPS 0.34 0.40 0.48 0.25 0.46 0.00 0.84 -12.99%
P/EPS -9.57 36.44 -2.89 2.00 18.24 0.00 10.95 -
EY -10.44 2.74 -34.58 49.96 5.48 0.00 9.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.60 0.55 0.70 0.76 1.08 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment