[PARKWD] YoY Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 88.14%
YoY- 94.31%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Cumulative Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 57,836 69,758 80,326 92,738 153,595 144,850 116,288 -10.97%
PBT 5,281 -4,580 -2,649 -1,322 -9,660 -9,605 -4,302 -
Tax -647 -1,923 3,050 864 1,606 203 484 -
NP 4,634 -6,503 401 -458 -8,054 -9,402 -3,818 -
-
NP to SH 4,634 -6,503 401 -458 -8,054 -9,402 -3,818 -
-
Tax Rate 12.25% - - - - - - -
Total Cost 53,202 76,261 79,925 93,196 161,649 154,252 120,106 -12.67%
-
Net Worth 129,430 113,339 115,453 108,720 100,432 108,310 82,354 7.81%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 129,430 113,339 115,453 108,720 100,432 108,310 82,354 7.81%
NOSH 131,874 125,057 114,571 114,406 113,804 113,688 113,970 2.45%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 8.01% -9.32% 0.50% -0.49% -5.24% -6.49% -3.28% -
ROE 3.58% -5.74% 0.35% -0.42% -8.02% -8.68% -4.64% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 46.24 55.78 70.11 81.06 134.96 127.41 102.03 -12.34%
EPS 3.71 -5.20 0.35 -0.40 -7.08 -8.26 -3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0348 0.9063 1.0077 0.9503 0.8825 0.9527 0.7226 6.16%
Adjusted Per Share Value based on latest NOSH - 113,755
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 20.51 24.74 28.49 32.89 54.47 51.37 41.24 -10.98%
EPS 1.64 -2.31 0.14 -0.16 -2.86 -3.33 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.459 0.402 0.4095 0.3856 0.3562 0.3841 0.2921 7.81%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.435 0.315 0.31 0.30 0.34 0.32 0.42 -
P/RPS 0.94 0.56 0.44 0.37 0.25 0.25 0.41 14.81%
P/EPS 11.74 -6.06 88.57 -74.94 -4.80 -3.87 -12.54 -
EY 8.52 -16.51 1.13 -1.33 -20.81 -25.84 -7.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.31 0.32 0.39 0.34 0.58 -5.23%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 26/02/16 16/02/15 24/02/14 20/02/13 23/02/12 25/02/11 -
Price 0.48 0.29 0.365 0.285 0.30 0.34 0.43 -
P/RPS 1.04 0.52 0.52 0.35 0.22 0.27 0.42 16.29%
P/EPS 12.96 -5.58 104.29 -71.19 -4.24 -4.11 -12.84 -
EY 7.72 -17.93 0.96 -1.40 -23.59 -24.32 -7.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.32 0.36 0.30 0.34 0.36 0.60 -4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment