[PARKWD] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 572.22%
YoY--%
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
Revenue 31,054 24,686 45,357 34,665 0 30,776 24,915 3.44%
PBT 534 -4,473 4,115 681 0 3,720 521 0.37%
Tax -215 1,092 -989 -256 0 -729 -260 -2.87%
NP 319 -3,381 3,126 425 0 2,991 261 3.13%
-
NP to SH 319 -3,381 3,126 425 0 2,991 261 3.13%
-
Tax Rate 40.26% - 24.03% 37.59% - 19.60% 49.90% -
Total Cost 30,735 28,067 42,231 34,240 0 27,785 24,654 3.44%
-
Net Worth 85,924 94,910 92,819 90,005 87,695 96,096 84,564 0.24%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
Net Worth 85,924 94,910 92,819 90,005 87,695 96,096 84,564 0.24%
NOSH 113,928 115,392 115,777 118,055 120,131 120,120 104,400 1.35%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
NP Margin 1.03% -13.70% 6.89% 1.23% 0.00% 9.72% 1.05% -
ROE 0.37% -3.56% 3.37% 0.47% 0.00% 3.11% 0.31% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
RPS 27.26 21.39 39.18 29.36 0.00 25.62 23.86 2.06%
EPS 0.28 -2.93 2.70 0.36 0.00 2.49 0.25 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7542 0.8225 0.8017 0.7624 0.73 0.80 0.81 -1.09%
Adjusted Per Share Value based on latest NOSH - 118,055
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
RPS 11.01 8.75 16.09 12.29 0.00 10.91 8.84 3.43%
EPS 0.11 -1.20 1.11 0.15 0.00 1.06 0.09 3.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3047 0.3366 0.3292 0.3192 0.311 0.3408 0.2999 0.24%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 30/09/04 30/09/03 -
Price 0.49 0.30 0.38 0.69 0.54 0.74 0.69 -
P/RPS 1.80 1.40 0.97 2.35 0.00 2.89 2.89 -7.02%
P/EPS 175.00 -10.24 14.07 191.67 0.00 29.72 276.00 -6.76%
EY 0.57 -9.77 7.11 0.52 0.00 3.36 0.36 7.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.36 0.47 0.91 0.74 0.93 0.85 -4.04%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
Date 27/05/10 27/05/09 29/05/08 24/05/07 31/05/06 08/11/04 17/11/03 -
Price 0.44 0.50 0.58 0.62 0.55 0.74 0.94 -
P/RPS 1.61 2.34 1.48 2.11 0.00 2.89 3.94 -12.85%
P/EPS 157.14 -17.06 21.48 172.22 0.00 29.72 376.00 -12.55%
EY 0.64 -5.86 4.66 0.58 0.00 3.36 0.27 14.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.72 0.81 0.75 0.93 1.16 -10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment