[PARKWD] YoY Quarter Result on 31-Mar-2010 [#1]

Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 224.12%
YoY- 109.44%
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 27,209 36,002 32,806 31,054 24,686 45,357 34,665 -3.95%
PBT -1,267 -1,303 -1,346 534 -4,473 4,115 681 -
Tax 229 241 171 -215 1,092 -989 -256 -
NP -1,038 -1,062 -1,175 319 -3,381 3,126 425 -
-
NP to SH -1,038 -1,062 -1,175 319 -3,381 3,126 425 -
-
Tax Rate - - - 40.26% - 24.03% 37.59% -
Total Cost 28,247 37,064 33,981 30,735 28,067 42,231 34,240 -3.15%
-
Net Worth 99,579 107,798 81,257 85,924 94,910 92,819 90,005 1.69%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 99,579 107,798 81,257 85,924 94,910 92,819 90,005 1.69%
NOSH 114,065 114,193 114,077 113,928 115,392 115,777 118,055 -0.57%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -3.81% -2.95% -3.58% 1.03% -13.70% 6.89% 1.23% -
ROE -1.04% -0.99% -1.45% 0.37% -3.56% 3.37% 0.47% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 23.85 31.53 28.76 27.26 21.39 39.18 29.36 -3.40%
EPS -0.91 -0.93 -1.03 0.28 -2.93 2.70 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.873 0.944 0.7123 0.7542 0.8225 0.8017 0.7624 2.28%
Adjusted Per Share Value based on latest NOSH - 113,928
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 9.65 12.77 11.63 11.01 8.75 16.09 12.29 -3.94%
EPS -0.37 -0.38 -0.42 0.11 -1.20 1.11 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3532 0.3823 0.2882 0.3047 0.3366 0.3292 0.3192 1.69%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.33 0.31 0.40 0.49 0.30 0.38 0.69 -
P/RPS 1.38 0.98 1.39 1.80 1.40 0.97 2.35 -8.48%
P/EPS -36.26 -33.33 -38.83 175.00 -10.24 14.07 191.67 -
EY -2.76 -3.00 -2.58 0.57 -9.77 7.11 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.56 0.65 0.36 0.47 0.91 -13.53%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 23/05/12 23/05/11 27/05/10 27/05/09 29/05/08 24/05/07 -
Price 0.34 0.33 0.40 0.44 0.50 0.58 0.62 -
P/RPS 1.43 1.05 1.39 1.61 2.34 1.48 2.11 -6.27%
P/EPS -37.36 -35.48 -38.83 157.14 -17.06 21.48 172.22 -
EY -2.68 -2.82 -2.58 0.64 -5.86 4.66 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.56 0.58 0.61 0.72 0.81 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment