[PARKWD] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Revenue 24,686 45,357 34,665 0 30,776 24,915 23,144 0.99%
PBT -4,473 4,115 681 0 3,720 521 2,593 -
Tax 1,092 -989 -256 0 -729 -260 -84 -
NP -3,381 3,126 425 0 2,991 261 2,509 -
-
NP to SH -3,381 3,126 425 0 2,991 261 2,509 -
-
Tax Rate - 24.03% 37.59% - 19.60% 49.90% 3.24% -
Total Cost 28,067 42,231 34,240 0 27,785 24,654 20,635 4.84%
-
Net Worth 94,910 92,819 90,005 87,695 96,096 84,564 70,793 4.61%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 94,910 92,819 90,005 87,695 96,096 84,564 70,793 4.61%
NOSH 115,392 115,777 118,055 120,131 120,120 104,400 104,107 1.59%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -13.70% 6.89% 1.23% 0.00% 9.72% 1.05% 10.84% -
ROE -3.56% 3.37% 0.47% 0.00% 3.11% 0.31% 3.54% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
RPS 21.39 39.18 29.36 0.00 25.62 23.86 22.23 -0.59%
EPS -2.93 2.70 0.36 0.00 2.49 0.25 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8225 0.8017 0.7624 0.73 0.80 0.81 0.68 2.96%
Adjusted Per Share Value based on latest NOSH - 120,206
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
RPS 8.75 16.09 12.29 0.00 10.91 8.84 8.21 0.98%
EPS -1.20 1.11 0.15 0.00 1.06 0.09 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3366 0.3292 0.3192 0.311 0.3408 0.2999 0.2511 4.60%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 30/09/04 30/09/03 30/09/02 -
Price 0.30 0.38 0.69 0.54 0.74 0.69 0.45 -
P/RPS 1.40 0.97 2.35 0.00 2.89 2.89 2.02 -5.48%
P/EPS -10.24 14.07 191.67 0.00 29.72 276.00 18.67 -
EY -9.77 7.11 0.52 0.00 3.36 0.36 5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.47 0.91 0.74 0.93 0.85 0.66 -8.89%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Date 27/05/09 29/05/08 24/05/07 31/05/06 08/11/04 17/11/03 13/11/02 -
Price 0.50 0.58 0.62 0.55 0.74 0.94 0.48 -
P/RPS 2.34 1.48 2.11 0.00 2.89 3.94 2.16 1.23%
P/EPS -17.06 21.48 172.22 0.00 29.72 376.00 19.92 -
EY -5.86 4.66 0.58 0.00 3.36 0.27 5.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.72 0.81 0.75 0.93 1.16 0.71 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment