[BSTEAD] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 64.31%
YoY- -78.92%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 771,358 696,356 632,050 603,692 1,178,535 0.44%
PBT 140,357 93,018 -28,391 58,209 286,344 0.74%
Tax -76,162 -78,083 28,391 -22,645 -117,595 0.45%
NP 64,195 14,935 0 35,564 168,749 1.01%
-
NP to SH 64,195 14,935 -85,771 35,564 168,749 1.01%
-
Tax Rate 54.26% 83.94% - 38.90% 41.07% -
Total Cost 707,163 681,421 632,050 568,128 1,009,786 0.37%
-
Net Worth 1,364,039 1,365,917 1,420,411 1,536,894 1,493,932 0.09%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 10,230 10,223 - - - -100.00%
Div Payout % 15.94% 68.46% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,364,039 1,365,917 1,420,411 1,536,894 1,493,932 0.09%
NOSH 272,807 272,638 273,156 273,468 272,615 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.32% 2.14% 0.00% 5.89% 14.32% -
ROE 4.71% 1.09% -6.04% 2.31% 11.30% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 282.75 255.41 231.39 220.75 432.31 0.44%
EPS 15.68 5.61 -31.40 13.00 61.90 1.43%
DPS 3.75 3.75 0.00 0.00 0.00 -100.00%
NAPS 5.00 5.01 5.20 5.62 5.48 0.09%
Adjusted Per Share Value based on latest NOSH - 281,733
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 38.05 34.35 31.18 29.78 58.14 0.44%
EPS 3.17 0.74 -4.23 1.75 8.33 1.01%
DPS 0.50 0.50 0.00 0.00 0.00 -100.00%
NAPS 0.6729 0.6739 0.7007 0.7582 0.737 0.09%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.53 1.79 1.54 2.66 0.00 -
P/RPS 0.54 0.70 0.67 1.20 0.00 -100.00%
P/EPS 6.50 32.68 -4.90 20.45 0.00 -100.00%
EY 15.38 3.06 -20.39 4.89 0.00 -100.00%
DY 2.45 2.09 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 0.36 0.30 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 03/12/03 27/11/02 03/12/01 27/11/00 22/11/99 -
Price 1.25 1.60 1.70 2.63 0.00 -
P/RPS 0.44 0.63 0.73 1.19 0.00 -100.00%
P/EPS 5.31 29.21 -5.41 20.22 0.00 -100.00%
EY 18.82 3.42 -18.47 4.94 0.00 -100.00%
DY 3.00 2.34 0.00 0.00 0.00 -100.00%
P/NAPS 0.25 0.32 0.33 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment