[BSTEAD] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1277.16%
YoY- -111.88%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 297,754 246,743 215,272 198,047 206,667 -0.37%
PBT 59,272 19,344 -7,914 15,787 58,209 -0.01%
Tax -23,907 -30,094 7,914 -15,787 -22,645 -0.05%
NP 35,365 -10,750 0 0 35,564 0.00%
-
NP to SH 35,365 -10,750 -32,162 -4,226 35,564 0.00%
-
Tax Rate 40.33% 155.57% - 100.00% 38.90% -
Total Cost 262,389 257,493 215,272 198,047 171,103 -0.44%
-
Net Worth 1,364,482 1,365,546 1,417,308 1,583,341 1,499,159 0.09%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,364,482 1,365,546 1,417,308 1,583,341 1,499,159 0.09%
NOSH 272,896 272,564 272,559 281,733 273,569 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.88% -4.36% 0.00% 0.00% 17.21% -
ROE 2.59% -0.79% -2.27% -0.27% 2.37% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 109.11 90.53 78.98 70.30 75.54 -0.38%
EPS 8.64 -3.90 -11.80 -1.50 13.00 0.42%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.00 5.01 5.20 5.62 5.48 0.09%
Adjusted Per Share Value based on latest NOSH - 281,733
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 14.69 12.17 10.62 9.77 10.20 -0.37%
EPS 1.74 -0.53 -1.59 -0.21 1.75 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6732 0.6737 0.6992 0.7811 0.7396 0.09%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.53 1.79 1.54 2.66 0.00 -
P/RPS 1.40 1.98 1.95 3.78 0.00 -100.00%
P/EPS 11.81 -45.39 -13.05 -177.33 0.00 -100.00%
EY 8.47 -2.20 -7.66 -0.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.30 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 03/12/03 27/11/02 03/12/01 27/11/00 22/11/99 -
Price 1.25 1.60 1.70 2.63 0.00 -
P/RPS 1.15 1.77 2.15 3.74 0.00 -100.00%
P/EPS 9.65 -40.57 -14.41 -175.33 0.00 -100.00%
EY 10.37 -2.47 -6.94 -0.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.33 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment