[BSTEAD] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
03-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -32.29%
YoY- -661.05%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 360,103 297,754 246,743 215,272 198,047 206,667 -0.58%
PBT 75,114 59,272 19,344 -7,914 15,787 58,209 -0.26%
Tax -40,821 -23,907 -30,094 7,914 -15,787 -22,645 -0.61%
NP 34,293 35,365 -10,750 0 0 35,564 0.03%
-
NP to SH 34,293 35,365 -10,750 -32,162 -4,226 35,564 0.03%
-
Tax Rate 54.35% 40.33% 155.57% - 100.00% 38.90% -
Total Cost 325,810 262,389 257,493 215,272 198,047 171,103 -0.67%
-
Net Worth 1,809,748 1,364,482 1,365,546 1,417,308 1,583,341 1,499,159 -0.19%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 28,817 - - - - - -100.00%
Div Payout % 84.03% - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,809,748 1,364,482 1,365,546 1,417,308 1,583,341 1,499,159 -0.19%
NOSH 576,352 272,896 272,564 272,559 281,733 273,569 -0.78%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 9.52% 11.88% -4.36% 0.00% 0.00% 17.21% -
ROE 1.89% 2.59% -0.79% -2.27% -0.27% 2.37% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 62.48 109.11 90.53 78.98 70.30 75.54 0.19%
EPS 5.95 8.64 -3.90 -11.80 -1.50 13.00 0.82%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.14 5.00 5.01 5.20 5.62 5.48 0.58%
Adjusted Per Share Value based on latest NOSH - 272,559
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 17.77 14.69 12.17 10.62 9.77 10.20 -0.58%
EPS 1.69 1.74 -0.53 -1.59 -0.21 1.75 0.03%
DPS 1.42 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8928 0.6732 0.6737 0.6992 0.7811 0.7396 -0.19%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.53 1.53 1.79 1.54 2.66 0.00 -
P/RPS 2.45 1.40 1.98 1.95 3.78 0.00 -100.00%
P/EPS 25.71 11.81 -45.39 -13.05 -177.33 0.00 -100.00%
EY 3.89 8.47 -2.20 -7.66 -0.56 0.00 -100.00%
DY 3.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.31 0.36 0.30 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 03/12/03 27/11/02 03/12/01 27/11/00 22/11/99 -
Price 1.52 1.25 1.60 1.70 2.63 0.00 -
P/RPS 2.43 1.15 1.77 2.15 3.74 0.00 -100.00%
P/EPS 25.55 9.65 -40.57 -14.41 -175.33 0.00 -100.00%
EY 3.91 10.37 -2.47 -6.94 -0.57 0.00 -100.00%
DY 3.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.48 0.25 0.32 0.33 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment