[CCM] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -9.88%
YoY- -56.66%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 576,713 518,359 497,563 571,697 544,756 521,850 -0.10%
PBT 58,242 58,281 12,819 39,132 69,019 59,276 0.01%
Tax -14,714 -9,665 -7,109 -13,569 -10,036 -17,876 0.20%
NP 43,528 48,616 5,710 25,563 58,983 41,400 -0.05%
-
NP to SH 43,528 48,616 5,710 25,563 58,983 41,400 -0.05%
-
Tax Rate 25.26% 16.58% 55.46% 34.67% 14.54% 30.16% -
Total Cost 533,185 469,743 491,853 546,134 485,773 480,450 -0.10%
-
Net Worth 464,862 489,328 472,308 493,565 465,468 446,120 -0.04%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 70,433 28,162 22,205 22,210 - - -100.00%
Div Payout % 161.81% 57.93% 388.89% 86.89% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 464,862 489,328 472,308 493,565 465,468 446,120 -0.04%
NOSH 352,168 352,034 352,469 352,546 177,659 178,448 -0.71%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.55% 9.38% 1.15% 4.47% 10.83% 7.93% -
ROE 9.36% 9.94% 1.21% 5.18% 12.67% 9.28% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 163.76 147.25 141.16 162.16 306.63 292.44 0.61%
EPS 12.36 13.81 1.62 6.35 33.20 23.20 0.66%
DPS 20.00 8.00 6.30 6.30 0.00 0.00 -100.00%
NAPS 1.32 1.39 1.34 1.40 2.62 2.50 0.67%
Adjusted Per Share Value based on latest NOSH - 362,749
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 343.90 309.11 296.71 340.91 324.85 311.19 -0.10%
EPS 25.96 28.99 3.40 15.24 35.17 24.69 -0.05%
DPS 42.00 16.79 13.24 13.24 0.00 0.00 -100.00%
NAPS 2.7721 2.9179 2.8165 2.9432 2.7757 2.6603 -0.04%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.41 1.52 1.53 1.97 0.00 0.00 -
P/RPS 1.47 1.03 1.08 1.21 0.00 0.00 -100.00%
P/EPS 19.50 11.01 94.44 27.17 0.00 0.00 -100.00%
EY 5.13 9.09 1.06 3.68 0.00 0.00 -100.00%
DY 8.30 5.26 4.12 3.20 0.00 0.00 -100.00%
P/NAPS 1.83 1.09 1.14 1.41 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 01/03/04 25/02/03 22/04/02 15/02/01 16/02/00 - -
Price 2.09 1.41 2.42 2.04 3.05 0.00 -
P/RPS 1.28 0.96 1.71 1.26 0.99 0.00 -100.00%
P/EPS 16.91 10.21 149.38 28.13 9.19 0.00 -100.00%
EY 5.91 9.79 0.67 3.55 10.89 0.00 -100.00%
DY 9.57 5.67 2.60 3.09 0.00 0.00 -100.00%
P/NAPS 1.58 1.01 1.81 1.46 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment