[CCM] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -77.47%
YoY- -56.66%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,555,608 498,380 475,420 571,697 1,810,948 591,062 574,164 94.22%
PBT 63,928 22,000 19,144 39,132 169,584 66,182 81,732 -15.09%
Tax -25,108 -7,764 -5,420 -13,569 -56,116 -17,176 -15,184 39.79%
NP 38,820 14,236 13,724 25,563 113,468 49,006 66,548 -30.16%
-
NP to SH 38,820 14,236 13,724 25,563 113,468 49,006 66,548 -30.16%
-
Tax Rate 39.28% 35.29% 28.31% 34.67% 33.09% 25.95% 18.58% -
Total Cost 1,516,788 484,144 461,696 546,134 1,697,480 542,056 507,616 107.31%
-
Net Worth 476,427 472,184 466,616 493,565 489,330 484,733 357,784 21.01%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 21,142 - 22,210 - - - -
Div Payout % - 148.51% - 86.89% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 476,427 472,184 466,616 493,565 489,330 484,733 357,784 21.01%
NOSH 352,909 352,376 343,100 352,546 354,587 177,557 178,892 57.22%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.50% 2.86% 2.89% 4.47% 6.27% 8.29% 11.59% -
ROE 8.15% 3.01% 2.94% 5.18% 23.19% 10.11% 18.60% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 440.80 141.43 138.57 162.16 510.72 332.88 320.95 23.53%
EPS 11.00 4.04 4.00 6.35 31.88 27.60 18.80 -30.02%
DPS 0.00 6.00 0.00 6.30 0.00 0.00 0.00 -
NAPS 1.35 1.34 1.36 1.40 1.38 2.73 2.00 -23.03%
Adjusted Per Share Value based on latest NOSH - 362,749
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 927.64 297.19 283.50 340.91 1,079.90 352.46 342.38 94.23%
EPS 23.15 8.49 8.18 15.24 67.66 29.22 39.68 -30.15%
DPS 0.00 12.61 0.00 13.24 0.00 0.00 0.00 -
NAPS 2.841 2.8157 2.7825 2.9432 2.918 2.8905 2.1335 21.01%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.45 1.75 1.98 1.97 2.58 2.95 3.40 -
P/RPS 0.33 1.24 1.43 1.21 0.51 0.89 1.06 -54.03%
P/EPS 13.18 43.32 49.50 27.17 8.06 10.69 9.14 27.60%
EY 7.59 2.31 2.02 3.68 12.40 9.36 10.94 -21.61%
DY 0.00 3.43 0.00 3.20 0.00 0.00 0.00 -
P/NAPS 1.07 1.31 1.46 1.41 1.87 1.08 1.70 -26.53%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 03/01/02 05/10/01 10/05/01 15/02/01 30/11/00 10/08/00 11/05/00 -
Price 1.56 1.48 1.90 2.04 2.29 2.86 3.45 -
P/RPS 0.35 1.05 1.37 1.26 0.45 0.86 1.07 -52.49%
P/EPS 14.18 36.63 47.50 28.13 7.16 10.36 9.27 32.72%
EY 7.05 2.73 2.11 3.55 13.97 9.65 10.78 -24.63%
DY 0.00 4.05 0.00 3.09 0.00 0.00 0.00 -
P/NAPS 1.16 1.10 1.40 1.46 1.66 1.05 1.73 -23.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment