[LIONDIV] YoY Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -24.07%
YoY- 136.11%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 405,080 435,570 441,659 418,801 458,897 -3.06%
PBT 411,093 13,696 12,401 30,683 -5,821 -
Tax -24,653 -12,896 -12,401 -20,705 5,821 -
NP 386,440 800 0 9,978 0 -
-
NP to SH 386,440 800 -1,049 9,978 -27,634 -
-
Tax Rate 6.00% 94.16% 100.00% 67.48% - -
Total Cost 18,640 434,770 441,659 408,823 458,897 -55.08%
-
Net Worth 686,772 473,043 562,963 575,653 585,436 4.06%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 686,772 473,043 562,963 575,653 585,436 4.06%
NOSH 348,615 347,826 349,666 348,881 348,474 0.01%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 95.40% 0.18% 0.00% 2.38% 0.00% -
ROE 56.27% 0.17% -0.19% 1.73% -4.72% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 116.20 125.23 126.31 120.04 131.69 -3.07%
EPS 110.85 0.23 -0.30 2.86 -7.93 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.36 1.61 1.65 1.68 4.05%
Adjusted Per Share Value based on latest NOSH - 347,582
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 29.10 31.29 31.73 30.08 32.96 -3.06%
EPS 27.76 0.06 -0.08 0.72 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4933 0.3398 0.4044 0.4135 0.4205 4.06%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/05/04 05/05/03 20/05/02 24/05/01 24/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment