[LIONDIV] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -144.96%
YoY- -110.51%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,232,791 405,080 435,570 441,659 418,801 458,897 37.19%
PBT 593,877 411,093 13,696 12,401 30,683 -5,821 -
Tax -74,943 -24,653 -12,896 -12,401 -20,705 5,821 -
NP 518,934 386,440 800 0 9,978 0 -
-
NP to SH 518,934 386,440 800 -1,049 9,978 -27,634 -
-
Tax Rate 12.62% 6.00% 94.16% 100.00% 67.48% - -
Total Cost 1,713,857 18,640 434,770 441,659 408,823 458,897 30.13%
-
Net Worth 1,063,841 686,772 473,043 562,963 575,653 585,436 12.68%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,063,841 686,772 473,043 562,963 575,653 585,436 12.68%
NOSH 479,207 348,615 347,826 349,666 348,881 348,474 6.57%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 23.24% 95.40% 0.18% 0.00% 2.38% 0.00% -
ROE 48.78% 56.27% 0.17% -0.19% 1.73% -4.72% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 465.93 116.20 125.23 126.31 120.04 131.69 28.73%
EPS 108.29 110.85 0.23 -0.30 2.86 -7.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 1.97 1.36 1.61 1.65 1.68 5.72%
Adjusted Per Share Value based on latest NOSH - 348,659
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 160.38 29.10 31.29 31.73 30.08 32.96 37.20%
EPS 37.28 27.76 0.06 -0.08 0.72 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7642 0.4933 0.3398 0.4044 0.4135 0.4205 12.68%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/05 20/05/04 05/05/03 20/05/02 24/05/01 24/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment