[LIONDIV] YoY Cumulative Quarter Result on 31-Mar-2003 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
05-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -69.2%
YoY- 176.26%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,542,307 2,232,791 405,080 435,570 441,659 418,801 458,897 33.00%
PBT 570,423 593,877 411,093 13,696 12,401 30,683 -5,821 -
Tax -55,350 -74,943 -24,653 -12,896 -12,401 -20,705 5,821 -
NP 515,073 518,934 386,440 800 0 9,978 0 -
-
NP to SH 478,666 518,934 386,440 800 -1,049 9,978 -27,634 -
-
Tax Rate 9.70% 12.62% 6.00% 94.16% 100.00% 67.48% - -
Total Cost 2,027,234 1,713,857 18,640 434,770 441,659 408,823 458,897 28.08%
-
Net Worth 1,631,291 1,063,841 686,772 473,043 562,963 575,653 585,436 18.61%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 23,057 - - - - - - -
Div Payout % 4.82% - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,631,291 1,063,841 686,772 473,043 562,963 575,653 585,436 18.61%
NOSH 576,428 479,207 348,615 347,826 349,666 348,881 348,474 8.74%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 20.26% 23.24% 95.40% 0.18% 0.00% 2.38% 0.00% -
ROE 29.34% 48.78% 56.27% 0.17% -0.19% 1.73% -4.72% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 441.04 465.93 116.20 125.23 126.31 120.04 131.69 22.30%
EPS 83.04 108.29 110.85 0.23 -0.30 2.86 -7.93 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 2.22 1.97 1.36 1.61 1.65 1.68 9.07%
Adjusted Per Share Value based on latest NOSH - 345,576
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 182.62 160.38 29.10 31.29 31.73 30.08 32.96 33.00%
EPS 34.38 37.28 27.76 0.06 -0.08 0.72 -1.98 -
DPS 1.66 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1718 0.7642 0.4933 0.3398 0.4044 0.4135 0.4205 18.61%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/06 25/05/05 20/05/04 05/05/03 20/05/02 24/05/01 24/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment