[GPLUS] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[GPLUS] GOLDEN PLUS HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -12.53%
YoY- 188.95%
Quarter Report
Latest QR
Upcoming QR
GPLUS's Result
GPLUS's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 112,755 151,342 39,979 67,262 113,663 120,890 0.07%
PBT -11,868 3,805 -5,926 17,738 -17,735 -32,180 1.05%
Tax -1,094 -3,533 -2,521 -1,235 17,735 32,180 -
NP -12,962 272 -8,447 16,503 0 0 -100.00%
-
NP to SH -12,962 272 -8,447 16,503 -18,553 -32,519 0.97%
-
Tax Rate - 92.85% - 6.96% - - -
Total Cost 125,717 151,070 48,426 50,759 113,663 120,890 -0.04%
-
Net Worth 152,666 173,392 193,913 203,556 193,059 22,092,227 5.37%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 152,666 173,392 193,913 203,556 193,059 22,092,227 5.37%
NOSH 146,795 143,157 146,904 146,823 146,780 14,781,363 4.97%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -11.50% 0.18% -21.13% 24.54% 0.00% 0.00% -
ROE -8.49% 0.16% -4.36% 8.11% -9.61% -0.15% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 76.81 105.72 27.21 45.81 77.44 0.82 -4.66%
EPS -8.83 0.19 -5.75 11.24 -12.64 -0.22 -3.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.2112 1.32 1.3864 1.3153 1.4946 0.38%
Adjusted Per Share Value based on latest NOSH - 146,770
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 76.83 103.13 27.24 45.83 77.45 82.38 0.07%
EPS -8.83 0.19 -5.76 11.25 -12.64 -22.16 0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0403 1.1815 1.3214 1.3871 1.3155 150.5406 5.37%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 1.41 0.60 0.00 0.00 0.00 0.00 -
P/RPS 1.84 0.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS -15.97 315.79 0.00 0.00 0.00 0.00 -100.00%
EY -6.26 0.32 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.50 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 21/11/03 26/11/02 30/11/01 30/11/00 30/11/99 -
Price 2.73 0.56 0.00 0.00 0.00 0.00 -
P/RPS 3.55 0.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS -30.92 294.74 0.00 0.00 0.00 0.00 -100.00%
EY -3.23 0.34 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 0.46 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment