[GPLUS] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[GPLUS] GOLDEN PLUS HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 21.5%
YoY- -51.47%
Quarter Report
Latest QR
Upcoming QR
GPLUS's Result
GPLUS's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 24,867 58,451 16,283 26,050 45,370 46,274 0.65%
PBT 4,916 1,709 -3,954 -2,145 -1,079 -7,177 -
Tax -753 -1,852 -193 2,145 1,079 7,177 -
NP 4,163 -143 -4,147 0 0 0 -100.00%
-
NP to SH 4,163 -143 -4,147 -2,363 -1,560 -7,522 -
-
Tax Rate 15.32% 108.37% - - - - -
Total Cost 20,704 58,594 20,430 26,050 45,370 46,274 0.84%
-
Net Worth 152,986 173,201 194,114 203,482 193,572 22,484,762 5.38%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 152,986 173,201 194,114 203,482 193,572 22,484,762 5.38%
NOSH 147,102 142,999 147,056 146,770 147,169 15,043,999 4.98%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 16.74% -0.24% -25.47% 0.00% 0.00% 0.00% -
ROE 2.72% -0.08% -2.14% -1.16% -0.81% -0.03% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 16.90 40.87 11.07 17.75 30.83 0.31 -4.11%
EPS 2.83 -0.10 -2.82 -1.61 -1.06 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.2112 1.32 1.3864 1.3153 1.4946 0.38%
Adjusted Per Share Value based on latest NOSH - 146,770
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 16.94 39.83 11.10 17.75 30.92 31.53 0.65%
EPS 2.84 -0.10 -2.83 -1.61 -1.06 -5.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0425 1.1802 1.3227 1.3866 1.319 153.2154 5.38%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 1.41 0.60 0.00 0.00 0.00 0.00 -
P/RPS 8.34 1.47 0.00 0.00 0.00 0.00 -100.00%
P/EPS 49.82 -600.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.01 -0.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.50 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 21/11/03 26/11/02 30/11/01 30/11/00 30/11/99 -
Price 2.73 0.56 0.00 0.00 0.00 0.00 -
P/RPS 16.15 1.37 0.00 0.00 0.00 0.00 -100.00%
P/EPS 96.47 -560.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.04 -0.18 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 0.46 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment