[FACBIND] YoY Cumulative Quarter Result on 31-Dec-2012 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- -27.79%
YoY- -3509.15%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 25,686 28,556 33,620 18,467 53,772 115,280 106,466 -21.09%
PBT 5,561 3,827 68,103 4,957 3,804 -3,790 8,161 -6.19%
Tax -1,181 -649 287 -9,666 -2,307 846 -2,031 -8.63%
NP 4,380 3,178 68,390 -4,709 1,497 -2,944 6,130 -5.44%
-
NP to SH 2,963 1,886 67,042 -5,591 164 -4,087 5,162 -8.83%
-
Tax Rate 21.24% 16.96% -0.42% 195.00% 60.65% - 24.89% -
Total Cost 21,306 25,378 -34,770 23,176 52,275 118,224 100,336 -22.75%
-
Net Worth 202,289 201,173 208,038 155,910 170,833 177,914 175,424 2.40%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div 2,098 2,347 2,013 - - 2,517 - -
Div Payout % 70.82% 124.44% 3.00% - - 0.00% - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 202,289 201,173 208,038 155,910 170,833 177,914 175,424 2.40%
NOSH 83,937 83,822 83,886 83,823 83,333 83,921 83,934 0.00%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 17.05% 11.13% 203.42% -25.50% 2.78% -2.55% 5.76% -
ROE 1.46% 0.94% 32.23% -3.59% 0.10% -2.30% 2.94% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 30.60 34.07 40.08 22.03 64.53 137.37 126.84 -21.09%
EPS 3.53 2.25 79.92 -6.67 0.20 -4.87 6.15 -8.83%
DPS 2.50 2.80 2.40 0.00 0.00 3.00 0.00 -
NAPS 2.41 2.40 2.48 1.86 2.05 2.12 2.09 2.40%
Adjusted Per Share Value based on latest NOSH - 83,862
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 30.16 33.53 39.48 21.68 63.14 135.37 125.02 -21.09%
EPS 3.48 2.21 78.72 -6.57 0.19 -4.80 6.06 -8.82%
DPS 2.46 2.76 2.36 0.00 0.00 2.96 0.00 -
NAPS 2.3754 2.3622 2.4429 1.8308 2.006 2.0891 2.0599 2.40%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.04 1.02 1.26 1.14 0.47 0.61 0.49 -
P/RPS 3.40 2.99 3.14 5.17 0.73 0.44 0.39 43.43%
P/EPS 29.46 45.33 1.58 -17.09 238.82 -12.53 7.97 24.33%
EY 3.39 2.21 63.43 -5.85 0.42 -7.98 12.55 -19.59%
DY 2.40 2.75 1.90 0.00 0.00 4.92 0.00 -
P/NAPS 0.43 0.42 0.51 0.61 0.23 0.29 0.23 10.98%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 24/02/16 11/02/15 26/02/14 27/02/13 22/02/12 25/02/11 10/02/10 -
Price 1.02 1.09 1.25 0.98 0.46 0.58 0.60 -
P/RPS 3.33 3.20 3.12 4.45 0.71 0.42 0.47 38.56%
P/EPS 28.90 48.44 1.56 -14.69 233.74 -11.91 9.76 19.82%
EY 3.46 2.06 63.94 -6.81 0.43 -8.40 10.25 -16.54%
DY 2.45 2.57 1.92 0.00 0.00 5.17 0.00 -
P/NAPS 0.42 0.45 0.50 0.53 0.22 0.27 0.29 6.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment