[OLYMPIA] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 89.06%
YoY- -1216.59%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 24,043 21,269 17,530 27,689 32,630 33,839 31,693 -4.49%
PBT -1,497 -4,095 -1,692 -2,119 1,130 6,005 -151 46.54%
Tax 0 -194 -48 -372 -907 -70 -450 -
NP -1,497 -4,289 -1,740 -2,491 223 5,935 -601 16.42%
-
NP to SH -1,496 -4,288 -1,739 -2,490 223 5,963 -746 12.29%
-
Tax Rate - - - - 80.27% 1.17% - -
Total Cost 25,540 25,558 19,270 30,180 32,407 27,904 32,294 -3.83%
-
Net Worth 347,966 358,201 378,669 399,138 409,372 399,138 378,669 -1.39%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 347,966 358,201 378,669 399,138 409,372 399,138 378,669 -1.39%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -6.23% -20.17% -9.93% -9.00% 0.68% 17.54% -1.90% -
ROE -0.43% -1.20% -0.46% -0.62% 0.05% 1.49% -0.20% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.35 2.08 1.71 2.71 3.19 3.31 3.10 -4.50%
EPS -0.10 -0.40 -0.20 -0.20 0.00 0.60 -0.10 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.35 0.37 0.39 0.40 0.39 0.37 -1.39%
Adjusted Per Share Value based on latest NOSH - 1,023,432
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.24 1.98 1.63 2.58 3.04 3.15 2.95 -4.48%
EPS -0.14 -0.40 -0.16 -0.23 0.02 0.56 -0.07 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.324 0.3335 0.3526 0.3716 0.3812 0.3716 0.3526 -1.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.08 0.075 0.10 0.065 0.11 0.11 0.145 -
P/RPS 3.41 3.61 5.84 2.40 3.45 3.33 4.68 -5.13%
P/EPS -54.73 -17.90 -58.85 -26.72 504.83 18.88 -198.92 -19.34%
EY -1.83 -5.59 -1.70 -3.74 0.20 5.30 -0.50 24.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.27 0.17 0.28 0.28 0.39 -7.76%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 25/05/22 25/05/21 29/06/20 29/05/19 30/05/18 23/05/17 -
Price 0.075 0.075 0.10 0.09 0.12 0.11 0.15 -
P/RPS 3.19 3.61 5.84 3.33 3.76 3.33 4.84 -6.70%
P/EPS -51.31 -17.90 -58.85 -36.99 550.73 18.88 -205.78 -20.65%
EY -1.95 -5.59 -1.70 -2.70 0.18 5.30 -0.49 25.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.27 0.23 0.30 0.28 0.41 -9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment